Richelieu Hardware Ltd
TSX:RCH
Balance Sheet
Balance Sheet Decomposition
Richelieu Hardware Ltd
Richelieu Hardware Ltd
Balance Sheet
Richelieu Hardware Ltd
| Nov-2002 | Nov-2003 | Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
10
|
20
|
7
|
8
|
6
|
48
|
39
|
29
|
52
|
46
|
34
|
30
|
43
|
29
|
7
|
25
|
74
|
59
|
21
|
46
|
41
|
46
|
|
| Cash Equivalents |
0
|
0
|
10
|
20
|
7
|
8
|
6
|
48
|
39
|
29
|
52
|
46
|
34
|
30
|
43
|
29
|
7
|
25
|
74
|
59
|
21
|
46
|
41
|
46
|
|
| Total Receivables |
39
|
41
|
47
|
50
|
57
|
61
|
60
|
56
|
65
|
74
|
76
|
78
|
94
|
100
|
110
|
134
|
139
|
139
|
157
|
200
|
222
|
232
|
250
|
263
|
|
| Accounts Receivables |
39
|
41
|
47
|
50
|
57
|
61
|
60
|
56
|
65
|
72
|
76
|
78
|
94
|
100
|
110
|
134
|
139
|
138
|
157
|
200
|
222
|
219
|
240
|
257
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
13
|
10
|
6
|
|
| Inventory |
48
|
58
|
65
|
72
|
87
|
96
|
103
|
87
|
118
|
119
|
128
|
137
|
157
|
206
|
208
|
234
|
270
|
275
|
287
|
395
|
660
|
572
|
599
|
576
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
7
|
5
|
5
|
7
|
9
|
11
|
11
|
|
| Total Current Assets |
87
|
100
|
122
|
142
|
152
|
166
|
171
|
192
|
223
|
223
|
256
|
262
|
285
|
337
|
363
|
399
|
420
|
445
|
523
|
659
|
911
|
859
|
902
|
896
|
|
| PP&E Net |
20
|
21
|
20
|
19
|
19
|
20
|
22
|
20
|
19
|
25
|
24
|
22
|
23
|
28
|
33
|
39
|
42
|
105
|
114
|
133
|
171
|
245
|
274
|
309
|
|
| PP&E Gross |
20
|
21
|
20
|
19
|
19
|
20
|
22
|
20
|
19
|
25
|
24
|
22
|
23
|
28
|
33
|
39
|
42
|
0
|
114
|
133
|
171
|
245
|
274
|
309
|
|
| Accumulated Depreciation |
16
|
19
|
22
|
25
|
28
|
31
|
34
|
39
|
44
|
50
|
56
|
61
|
67
|
72
|
78
|
85
|
94
|
0
|
106
|
114
|
128
|
128
|
148
|
158
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
13
|
13
|
15
|
13
|
13
|
17
|
16
|
16
|
21
|
21
|
23
|
29
|
29
|
35
|
42
|
54
|
67
|
68
|
65
|
68
|
|
| Goodwill |
32
|
37
|
42
|
42
|
62
|
61
|
66
|
62
|
63
|
51
|
51
|
53
|
58
|
58
|
62
|
69
|
72
|
80
|
85
|
111
|
127
|
135
|
140
|
156
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
4
|
5
|
5
|
7
|
6
|
6
|
7
|
7
|
8
|
7
|
13
|
15
|
|
| Other Assets |
32
|
37
|
42
|
42
|
62
|
61
|
66
|
62
|
63
|
51
|
51
|
53
|
58
|
58
|
62
|
69
|
72
|
80
|
85
|
111
|
127
|
135
|
140
|
156
|
|
| Total Assets |
139
N/A
|
157
+14%
|
183
+17%
|
203
+11%
|
245
+21%
|
259
+6%
|
274
+6%
|
287
+5%
|
321
+12%
|
319
-1%
|
350
+10%
|
356
+2%
|
391
+10%
|
450
+15%
|
486
+8%
|
543
+12%
|
569
+5%
|
672
+18%
|
771
+15%
|
964
+25%
|
1 284
+33%
|
1 315
+2%
|
1 394
+6%
|
1 444
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
23
|
25
|
33
|
33
|
38
|
37
|
39
|
40
|
54
|
52
|
54
|
57
|
64
|
72
|
76
|
92
|
88
|
90
|
117
|
151
|
166
|
165
|
162
|
157
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
5
|
5
|
5
|
|
| Short-Term Debt |
8
|
5
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
23
|
54
|
23
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
3
|
1
|
7
|
6
|
0
|
0
|
2
|
4
|
2
|
1
|
3
|
2
|
4
|
4
|
2
|
20
|
21
|
27
|
34
|
41
|
45
|
57
|
|
| Other Current Liabilities |
0
|
2
|
1
|
1
|
2
|
1
|
1
|
1
|
4
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
0
|
0
|
4
|
21
|
11
|
4
|
23
|
30
|
|
| Total Current Liabilities |
33
|
35
|
39
|
36
|
48
|
45
|
40
|
41
|
60
|
56
|
56
|
58
|
71
|
77
|
82
|
99
|
91
|
110
|
145
|
203
|
348
|
238
|
289
|
272
|
|
| Long-Term Debt |
7
|
3
|
2
|
1
|
7
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
2
|
1
|
1
|
0
|
0
|
53
|
63
|
73
|
97
|
146
|
166
|
197
|
|
| Deferred Income Tax |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
6
|
7
|
10
|
10
|
11
|
10
|
10
|
|
| Minority Interest |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
3
|
3
|
2
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
10
|
9
|
12
|
0
|
0
|
|
| Total Liabilities |
42
N/A
|
41
-1%
|
44
+8%
|
41
-8%
|
58
+43%
|
50
-15%
|
45
-9%
|
46
+2%
|
67
+44%
|
66
-1%
|
66
0%
|
68
+2%
|
82
+21%
|
87
+6%
|
92
+6%
|
109
+18%
|
99
-9%
|
174
+76%
|
220
+27%
|
298
+35%
|
467
+57%
|
410
-12%
|
468
+14%
|
482
+3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15
|
16
|
16
|
17
|
18
|
18
|
17
|
17
|
18
|
20
|
23
|
25
|
30
|
34
|
36
|
39
|
41
|
42
|
49
|
55
|
62
|
72
|
75
|
79
|
|
| Retained Earnings |
82
|
100
|
123
|
144
|
168
|
196
|
205
|
224
|
238
|
229
|
259
|
259
|
271
|
309
|
337
|
377
|
405
|
431
|
481
|
591
|
719
|
795
|
802
|
833
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
4
|
6
|
6
|
7
|
8
|
9
|
11
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
6
|
4
|
4
|
6
|
0
|
1
|
2
|
7
|
19
|
20
|
16
|
19
|
19
|
16
|
14
|
28
|
29
|
38
|
37
|
|
| Total Equity |
97
N/A
|
116
+20%
|
139
+20%
|
162
+17%
|
187
+15%
|
209
+12%
|
228
+9%
|
241
+5%
|
254
+6%
|
253
-1%
|
284
+12%
|
289
+2%
|
309
+7%
|
363
+17%
|
394
+9%
|
434
+10%
|
470
+8%
|
498
+6%
|
551
+11%
|
666
+21%
|
817
+23%
|
905
+11%
|
927
+2%
|
962
+4%
|
|
| Total Liabilities & Equity |
139
N/A
|
157
+14%
|
183
+17%
|
203
+11%
|
245
+21%
|
259
+6%
|
274
+6%
|
287
+5%
|
321
+12%
|
319
-1%
|
350
+10%
|
356
+2%
|
391
+10%
|
450
+15%
|
486
+8%
|
543
+12%
|
569
+5%
|
672
+18%
|
771
+15%
|
964
+25%
|
1 284
+33%
|
1 315
+2%
|
1 394
+6%
|
1 444
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
69
|
69
|
70
|
69
|
69
|
66
|
65
|
63
|
63
|
62
|
60
|
59
|
59
|
58
|
58
|
57
|
56
|
56
|
56
|
56
|
56
|
55
|
55
|
|