R

Richelieu Hardware Ltd
TSX:RCH

Watchlist Manager
Richelieu Hardware Ltd
TSX:RCH
Watchlist
Price: 34.59 CAD 0.29% Market Closed
Market Cap: 1.9B CAD

Relative Value

The Relative Value of one RCH stock under the Base Case scenario is 40.46 CAD. Compared to the current market price of 34.59 CAD, Richelieu Hardware Ltd is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCH Relative Value
Base Case
40.46 CAD
Undervaluation 15%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1
vs History
36
vs Industry
22
Median 3Y
21
Median 5Y
21
Industry
14.3
Forward
19.3
vs History
53
vs Industry
20
Median 3Y
12.2
Median 5Y
14.2
Industry
8.4
vs History
22
vs Industry
13
Median 3Y
15.5
Median 5Y
18.2
Industry
15.3
vs History
95
vs Industry
24
Median 3Y
2.6
Median 5Y
2.7
Industry
1.1
vs History
95
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9
Forward
1.1
vs History
60
vs Industry
21
Median 3Y
10.5
Median 5Y
11.1
Industry
4.2
vs History
60
vs Industry
30
Median 3Y
10.5
Median 5Y
11.1
Industry
8.4
Forward
10
vs History
33
vs Industry
24
Median 3Y
15
Median 5Y
15
Industry
11.3
Forward
15.1
vs History
41
vs Industry
21
Median 3Y
13
Median 5Y
14.3
Industry
9.4
vs History
26
vs Industry
18
Median 3Y
12.7
Median 5Y
15.6
Industry
11.3
vs History
95
vs Industry
22
Median 3Y
2.1
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

RCH Competitors Multiples
Richelieu Hardware Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Richelieu Hardware Ltd
TSX:RCH
1.9B CAD 1 22.7 10.6 16.3
JP
Mitsubishi Corp
TSE:8058
11.4T JPY 0.6 12 14.6 30
JP
Itochu Corp
TSE:8001
10.6T JPY 0.7 12.1 11.5 18.6
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.4 14.5 25
US
WW Grainger Inc
XMUN:GWW
46.1B EUR 3.1 27.7 18.9 20.6
US
W W Grainger Inc
NYSE:GWW
52.6B USD 3.1 27.5 18.8 20.5
US
Fastenal Co
NASDAQ:FAST
48.3B USD 6.3 41.9 28.5 31.8
US
United Rentals Inc
NYSE:URI
45.9B USD 2.9 18 8.1 14.2
US
Ferguson Enterprises Inc
NYSE:FERG
41.7B USD 1.4 25.9 15.3 17.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.2 24.5 34.5
JP
Marubeni Corp
TSE:8002
4.7T JPY 0.6 9.4 10.3 15.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBITDA: 16
10.6
6%
1.8
JP
Mitsubishi Corp
TSE:8058
14.6
3%
4.9
JP
Itochu Corp
TSE:8001
11.5
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.5
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18.9
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.8
7%
2.7
US
Fastenal Co
NASDAQ:FAST
28.5
9%
3.2
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.3
5%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.5
25%
1
JP
Marubeni Corp
TSE:8002
10.3
0%
N/A