R

Richelieu Hardware Ltd
TSX:RCH

Watchlist Manager
Richelieu Hardware Ltd
TSX:RCH
Watchlist
Price: 34.11 CAD -1.02%
Market Cap: 1.9B CAD

Relative Value

The Relative Value of one RCH stock under the Base Case scenario is 39.38 CAD. Compared to the current market price of 34.11 CAD, Richelieu Hardware Ltd is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCH Relative Value
Base Case
39.38 CAD
Undervaluation 13%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1
vs History
36
vs Industry
22
Median 3Y
19.1
Median 5Y
20.9
Industry
14.3
Forward
19
vs History
55
vs Industry
20
Median 3Y
12.2
Median 5Y
14.2
Industry
8.3
vs History
22
vs Industry
13
Median 3Y
15.5
Median 5Y
17.9
Industry
15.3
vs History
96
vs Industry
24
Median 3Y
2.6
Median 5Y
2.7
Industry
1.1
vs History
96
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9
Forward
1.1
vs History
60
vs Industry
21
Median 3Y
10.2
Median 5Y
11.1
Industry
4.1
vs History
61
vs Industry
30
Median 3Y
10.2
Median 5Y
11.1
Industry
8.4
Forward
9.3
vs History
34
vs Industry
24
Median 3Y
13.7
Median 5Y
14.8
Industry
11.1
Forward
14.9
vs History
42
vs Industry
21
Median 3Y
13
Median 5Y
14.2
Industry
9.6
vs History
26
vs Industry
18
Median 3Y
12.7
Median 5Y
15.6
Industry
11.2
vs History
96
vs Industry
22
Median 3Y
2.1
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

RCH Competitors Multiples
Richelieu Hardware Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Richelieu Hardware Ltd
TSX:RCH
1.9B CAD 1 22.4 10.5 16.1
JP
Jalux Inc
TSE:2729
39.5T JPY 864.3 -106 444.7 690 022.5 -56 448.8
JP
Mitsubishi Corp
TSE:8058
11.7T JPY 0.6 12.3 14.9 30.6
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.2 11.6 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.6 14.6 25.2
US
WW Grainger Inc
XMUN:GWW
46.8B EUR 3.1 27.7 18.9 20.6
US
W W Grainger Inc
NYSE:GWW
52B USD 3 27.2 18.6 20.3
US
Fastenal Co
NASDAQ:FAST
46.9B USD 6.2 40.7 27.6 30.9
US
United Rentals Inc
NYSE:URI
45.6B USD 2.9 17.9 8.1 14.1
US
Ferguson Enterprises Inc
NYSE:FERG
36.4B USD 5.3 131.2 91.8 96.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 2.9 40.7 24.3 34.1
P/E Multiple
Earnings Growth PEG
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average P/E: 34.2
22.4
9%
2.5
JP
Jalux Inc
TSE:2729
Negative Multiple: -106 444.7 N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.3
N/A N/A
JP
Itochu Corp
TSE:8001
12.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
27.7
8%
3.5
US
W W Grainger Inc
NYSE:GWW
27.2
8%
3.4
US
Fastenal Co
NASDAQ:FAST
40.7
9%
4.5
US
United Rentals Inc
NYSE:URI
17.9
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
131.2
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
40.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBITDA: 62 751.2
10.5
6%
1.7
JP
Jalux Inc
TSE:2729
690 022.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.9
N/A N/A
JP
Itochu Corp
TSE:8001
11.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14.6
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
18.9
7%
2.7
US
W W Grainger Inc
NYSE:GWW
18.6
7%
2.7
US
Fastenal Co
NASDAQ:FAST
27.6
9%
3.1
US
United Rentals Inc
NYSE:URI
8.1
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
91.8
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.3
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBIT: 30.7
16.1
8%
2
JP
Jalux Inc
TSE:2729
Negative Multiple: -56 448.8 N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.6
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.6
7%
2.9
US
W W Grainger Inc
NYSE:GWW
20.3
7%
2.9
US
Fastenal Co
NASDAQ:FAST
30.9
10%
3.1
US
United Rentals Inc
NYSE:URI
14.1
4%
3.5
US
Ferguson Enterprises Inc
NYSE:FERG
96.1
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.1
N/A N/A