R

Richelieu Hardware Ltd
TSX:RCH

Watchlist Manager
Richelieu Hardware Ltd
TSX:RCH
Watchlist
Price: 39.48 CAD 1.44% Market Closed
Market Cap: 2.2B CAD

Relative Value

The Relative Value of one RCH stock under the Base Case scenario is 42.27 CAD. Compared to the current market price of 39.48 CAD, Richelieu Hardware Ltd is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCH Relative Value
Base Case
42.27 CAD
Undervaluation 7%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.1
vs History
4
vs Industry
22
Median 3Y
22.5
Median 5Y
21.1
Industry
15.2
Forward
25.3
vs History
55
vs Industry
20
Median 3Y
12.6
Median 5Y
14.2
Industry
8.7
vs History
36
vs Industry
13
Median 3Y
20.8
Median 5Y
20.8
Industry
15.3
vs History
80
vs Industry
24
Median 3Y
2.5
Median 5Y
2.7
Industry
1.2
vs History
82
vs Industry
32
Median 3Y
1.3
Median 5Y
1.4
Industry
0.9
Forward
1.2
vs History
39
vs Industry
21
Median 3Y
10.7
Median 5Y
10.8
Industry
4.4
vs History
38
vs Industry
30
Median 3Y
10.7
Median 5Y
10.8
Industry
9
Forward
10.9
vs History
12
vs Industry
24
Median 3Y
16
Median 5Y
15
Industry
12.1
Forward
16.9
vs History
50
vs Industry
21
Median 3Y
13.4
Median 5Y
14.8
Industry
9.9
vs History
44
vs Industry
18
Median 3Y
15.2
Median 5Y
15.8
Industry
11.4
vs History
82
vs Industry
22
Median 3Y
2.1
Median 5Y
2.2
Industry
0.9

Multiples Across Competitors

RCH Competitors Multiples
Richelieu Hardware Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Richelieu Hardware Ltd
TSX:RCH
2.2B CAD 1.1 25.8 11.3 17.5
JP
Mitsubishi Corp
TSE:8058
14.4T JPY 0.8 18.1 22.2 49.4
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.6 14.3 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.3 37.1
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.5T JPY 1 14.6 15.4 23.6
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.8 29.7
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.5 20.3
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBITDA: 17
11.3
8%
1.4
JP
Mitsubishi Corp
TSE:8058
22.2
0%
N/A
JP
Itochu Corp
TSE:8001
14.3
5%
2.9
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
15.4
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
R
Richelieu Hardware Ltd
TSX:RCH
Average EV/EBIT: 25.2
17.5
7%
2.5
JP
Mitsubishi Corp
TSE:8058
49.4
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.1
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
23.6
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A