Real Matters Inc
TSX:REAL
Balance Sheet
Balance Sheet Decomposition
Real Matters Inc
Real Matters Inc
Balance Sheet
Real Matters Inc
| Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
22
|
27
|
72
|
68
|
72
|
129
|
60
|
46
|
42
|
49
|
40
|
|
| Cash |
22
|
27
|
0
|
0
|
0
|
77
|
36
|
22
|
10
|
3
|
2
|
|
| Cash Equivalents |
0
|
0
|
72
|
68
|
72
|
52
|
24
|
24
|
32
|
46
|
38
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Receivables |
14
|
29
|
32
|
24
|
37
|
31
|
46
|
20
|
15
|
13
|
18
|
|
| Accounts Receivables |
14
|
29
|
32
|
24
|
37
|
27
|
45
|
19
|
14
|
13
|
18
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
4
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
3
|
4
|
|
| Total Current Assets |
37
|
57
|
105
|
94
|
110
|
162
|
109
|
70
|
61
|
66
|
62
|
|
| PP&E Net |
2
|
4
|
4
|
3
|
4
|
11
|
11
|
7
|
4
|
3
|
2
|
|
| PP&E Gross |
2
|
4
|
4
|
3
|
4
|
11
|
11
|
7
|
4
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
2
|
4
|
5
|
6
|
6
|
10
|
11
|
11
|
0
|
0
|
|
| Intangible Assets |
11
|
57
|
37
|
19
|
10
|
8
|
6
|
5
|
4
|
3
|
2
|
|
| Goodwill |
22
|
57
|
59
|
61
|
61
|
61
|
61
|
43
|
43
|
43
|
43
|
|
| Long-Term Investments |
0
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
7
|
9
|
21
|
23
|
20
|
8
|
8
|
12
|
16
|
20
|
3
|
|
| Other Assets |
22
|
57
|
59
|
61
|
61
|
61
|
61
|
43
|
43
|
43
|
43
|
|
| Total Assets |
79
N/A
|
191
+142%
|
227
+19%
|
199
-12%
|
203
+2%
|
250
+23%
|
194
-22%
|
137
-29%
|
129
-6%
|
134
+4%
|
112
-17%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
12
|
18
|
10
|
10
|
19
|
20
|
22
|
12
|
9
|
10
|
10
|
|
| Accrued Liabilities |
2
|
27
|
12
|
2
|
2
|
5
|
4
|
4
|
3
|
3
|
3
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
2
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
|
| Total Current Liabilities |
15
|
47
|
24
|
13
|
22
|
27
|
28
|
18
|
14
|
14
|
17
|
|
| Long-Term Debt |
9
|
15
|
0
|
0
|
0
|
7
|
6
|
4
|
2
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Minority Interest |
0
|
2
|
4
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
22
|
13
|
4
|
7
|
4
|
1
|
0
|
1
|
3
|
1
|
|
| Total Liabilities |
30
N/A
|
85
+182%
|
41
-52%
|
21
-49%
|
33
+57%
|
41
+24%
|
35
-14%
|
22
-37%
|
17
-22%
|
19
+8%
|
21
+11%
|
|
| Equity | ||||||||||||
| Common Stock |
99
|
165
|
260
|
262
|
254
|
263
|
246
|
227
|
228
|
232
|
234
|
|
| Retained Earnings |
47
|
53
|
77
|
83
|
81
|
52
|
94
|
115
|
121
|
121
|
143
|
|
| Additional Paid In Capital |
0
|
0
|
3
|
4
|
6
|
8
|
12
|
14
|
14
|
14
|
14
|
|
| Other Equity |
3
|
6
|
0
|
5
|
9
|
10
|
5
|
11
|
10
|
10
|
13
|
|
| Total Equity |
49
N/A
|
106
+118%
|
186
+76%
|
178
-4%
|
170
-4%
|
209
+23%
|
159
-24%
|
115
-28%
|
112
-3%
|
116
+4%
|
91
-21%
|
|
| Total Liabilities & Equity |
79
N/A
|
191
+142%
|
227
+19%
|
199
-12%
|
203
+2%
|
250
+23%
|
194
-22%
|
137
-29%
|
129
-6%
|
134
+4%
|
112
-17%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
87
|
87
|
88
|
88
|
85
|
85
|
79
|
73
|
73
|
74
|
74
|
|