Real Matters Inc
TSX:REAL

Watchlist Manager
Real Matters Inc Logo
Real Matters Inc
TSX:REAL
Watchlist
Price: 5.61 CAD 0.18% Market Closed
Market Cap: 416m CAD

Relative Value

The Relative Value of one REAL stock under the Base Case scenario is hidden CAD. Compared to the current market price of 5.61 CAD, Real Matters Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REAL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
63
Median 3Y
1.8
Median 5Y
1.9
Industry
3.7
Forward
3.9
vs History
12
vs Industry
9
Median 3Y
-14.1
Median 5Y
22.5
Industry
16.7
Forward
143.5
vs History
9
vs Industry
4
Median 3Y
18.6
Median 5Y
18.6
Industry
11.1
vs History
vs Industry
2
Median 3Y
-34.5
Median 5Y
16.3
Industry
13.2
vs History
63
vs Industry
10
Median 3Y
2.8
Median 5Y
3
Industry
0.9
vs History
53
vs Industry
74
Median 3Y
1.5
Median 5Y
1.6
Industry
6.7
Forward
3.3
vs History
50
vs Industry
66
Median 3Y
5.7
Median 5Y
5.7
Industry
12.2
vs History
vs Industry
0
Median 3Y
-78.8
Median 5Y
7.1
Industry
16
Forward
410
vs History
vs Industry
70
Median 3Y
-42
Median 5Y
-19.9
Industry
19.2
Forward
-76.9
vs History
9
vs Industry
7
Median 3Y
15.5
Median 5Y
15.6
Industry
18.6
vs History
4
vs Industry
8
Median 3Y
11.8
Median 5Y
15.7
Industry
20.2
vs History
65
vs Industry
3
Median 3Y
3.7
Median 5Y
3.9
Industry
0.7

Multiples Across Competitors

REAL Competitors Multiples
Real Matters Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Real Matters Inc
TSX:REAL
415.3m CAD 1.8 189.5 -83.6 -42.4
US
CBRE Group Inc
NYSE:CBRE
42.7B USD 1.2 42.5 20.9 30.1
CN
Ke Holdings Inc
HKEX:2423
164.4B HKD 1.5 33.9 23.5 23.5
US
Zillow Group Inc
NASDAQ:ZG
17B USD 7.4 -209.8 158.8 -97.3
US
Jones Lang LaSalle Inc
NYSE:JLL
12.3B USD 0.5 22.9 12.4 16
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 61.3 17.9 27.2
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 45.6 13.8 22.9
US
Compass Inc
NYSE:COMP
3.2B USD 0.5 -43.9 91.8 -56.3
UK
Cushman & Wakefield PLC
NYSE:CWK
2.7B USD 0.3 16.6 9.5 12.2
US
Newmark Group Inc
NASDAQ:NMRK
2.3B USD 0.8 33.1 10.5 21.1
HK
China Overseas Property Holdings Ltd
HKEX:2669
18B HKD 1.3 11.9 6.1 6.4
P/E Multiple
Earnings Growth PEG
CA
Real Matters Inc
TSX:REAL
Average P/E: 50.8
189.5
1 015%
0.2
US
CBRE Group Inc
NYSE:CBRE
42.5
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
33.9
-1%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -209.8 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
22.9
25%
0.9
CA
FirstService Corp
TSX:FSV
61.3
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
45.6
41%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -43.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
16.6
40%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
33.1
78%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.9
12%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Real Matters Inc
TSX:REAL
Average EV/EBITDA: 36.5
Negative Multiple: -83.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.9
20%
1
CN
K
Ke Holdings Inc
HKEX:2423
23.5
40%
0.6
US
Zillow Group Inc
NASDAQ:ZG
158.8
161%
1
US
Jones Lang LaSalle Inc
NYSE:JLL
12.4
13%
1
CA
FirstService Corp
TSX:FSV
17.9
10%
1.8
CA
Colliers International Group Inc
TSX:CIGI
13.8
14%
1
US
C
Compass Inc
NYSE:COMP
91.8
N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.5
15%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
10.5
27%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.1
10%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Real Matters Inc
TSX:REAL
Average EV/EBIT: 19.9
Negative Multiple: -42.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
30.1
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
23.5
41%
0.6
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -97.3 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
16
14%
1.1
CA
FirstService Corp
TSX:FSV
27.2
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
22.9
12%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -56.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.2
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
21.1
39%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
11%
0.6