Recipe Unlimited Corp
TSX:RECP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Recipe Unlimited Corp
TSX:RECP
|
CA |
|
Shenzhen Breo Technology Co Ltd
SSE:688793
|
CN |
|
Emerson Electric Co
NYSE:EMR
|
US |
|
A
|
American Pacific Borates Ltd
ASX:ABR
|
AU |
|
Gujarat Gas Ltd
NSE:GUJGASLTD
|
IN |
|
New Zealand Energy Corp
XTSX:NZ
|
NZ |
|
Metarock Group Ltd
ASX:MYE
|
AU |
|
A
|
Agnico Eagle Mines Ltd
NYSE:AEM
|
CA |
Balance Sheet
Balance Sheet Decomposition
Recipe Unlimited Corp
Recipe Unlimited Corp
Balance Sheet
Recipe Unlimited Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
4
|
19
|
27
|
42
|
49
|
40
|
41
|
42
|
|
| Cash |
2
|
4
|
19
|
27
|
42
|
49
|
40
|
41
|
42
|
|
| Total Receivables |
42
|
33
|
49
|
84
|
61
|
108
|
198
|
186
|
164
|
|
| Accounts Receivables |
42
|
33
|
49
|
84
|
61
|
108
|
198
|
173
|
160
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
4
|
|
| Inventory |
3
|
4
|
11
|
28
|
26
|
37
|
40
|
45
|
64
|
|
| Other Current Assets |
2
|
3
|
3
|
6
|
9
|
9
|
7
|
7
|
8
|
|
| Total Current Assets |
49
|
44
|
82
|
145
|
138
|
204
|
284
|
278
|
278
|
|
| PP&E Net |
76
|
87
|
95
|
328
|
336
|
400
|
603
|
538
|
502
|
|
| PP&E Gross |
76
|
87
|
95
|
328
|
336
|
400
|
603
|
538
|
502
|
|
| Accumulated Depreciation |
183
|
184
|
189
|
199
|
225
|
243
|
339
|
462
|
511
|
|
| Intangible Assets |
153
|
164
|
201
|
595
|
615
|
616
|
612
|
607
|
587
|
|
| Goodwill |
18
|
43
|
50
|
189
|
191
|
197
|
198
|
198
|
237
|
|
| Note Receivable |
69
|
50
|
35
|
41
|
40
|
30
|
401
|
315
|
258
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
122
|
129
|
117
|
136
|
|
| Other Long-Term Assets |
2
|
1
|
41
|
19
|
23
|
22
|
38
|
56
|
49
|
|
| Other Assets |
18
|
43
|
50
|
189
|
191
|
197
|
198
|
198
|
237
|
|
| Total Assets |
368
N/A
|
388
+5%
|
504
+30%
|
1 316
+161%
|
1 344
+2%
|
1 591
+18%
|
2 264
+42%
|
2 109
-7%
|
2 046
-3%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
64
|
81
|
74
|
100
|
86
|
135
|
125
|
138
|
139
|
|
| Short-Term Debt |
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
18
|
2
|
2
|
3
|
157
|
122
|
120
|
112
|
|
| Other Current Liabilities |
49
|
61
|
57
|
66
|
69
|
169
|
184
|
170
|
185
|
|
| Total Current Liabilities |
136
|
160
|
134
|
168
|
158
|
461
|
431
|
428
|
436
|
|
| Long-Term Debt |
400
|
396
|
83
|
411
|
402
|
258
|
1 122
|
1 034
|
886
|
|
| Deferred Income Tax |
0
|
0
|
4
|
104
|
101
|
93
|
99
|
99
|
107
|
|
| Minority Interest |
0
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
85
|
70
|
58
|
79
|
76
|
293
|
267
|
264
|
264
|
|
| Total Liabilities |
620
N/A
|
641
+3%
|
279
-56%
|
762
+173%
|
736
-3%
|
1 105
+50%
|
1 919
+74%
|
1 826
-5%
|
1 693
-7%
|
|
| Equity | ||||||||||
| Common Stock |
29
|
29
|
438
|
724
|
691
|
770
|
617
|
617
|
638
|
|
| Retained Earnings |
283
|
290
|
227
|
180
|
96
|
295
|
279
|
338
|
295
|
|
| Additional Paid In Capital |
1
|
7
|
14
|
10
|
12
|
14
|
11
|
12
|
13
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
3
|
|
| Total Equity |
253
N/A
|
253
0%
|
225
N/A
|
554
+147%
|
607
+10%
|
486
-20%
|
345
-29%
|
284
-18%
|
353
+24%
|
|
| Total Liabilities & Equity |
368
N/A
|
388
+5%
|
504
+30%
|
1 316
+161%
|
1 344
+2%
|
1 591
+18%
|
2 264
+42%
|
2 109
-7%
|
2 046
-3%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
51
|
51
|
49
|
60
|
59
|
62
|
56
|
56
|
59
|
|