Recipe Unlimited Corp
TSX:RECP

Watchlist Manager
Recipe Unlimited Corp Logo
Recipe Unlimited Corp
TSX:RECP
Watchlist
Price: 20.74 CAD 0.1% Market Closed
Market Cap: 1.2B CAD

Relative Value

RECP price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of RECP.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RECP Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.5
Forward
1.3
vs History
vs Industry
Median 3Y
25.4
Median 5Y
25.4
Industry
20
Forward
24.2
vs History
vs Industry
Median 3Y
6.2
Median 5Y
6.2
Industry
10.2
vs History
vs Industry
Median 3Y
-14.6
Median 5Y
-14.6
Industry
19.7
vs History
vs Industry
Median 3Y
3.1
Median 5Y
3.1
Industry
2.2
vs History
vs Industry
Median 3Y
1.7
Median 5Y
1.7
Industry
2
Forward
2.2
vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
4
vs History
vs Industry
Median 3Y
10
Median 5Y
10
Industry
10.9
vs History
vs Industry
Median 3Y
19
Median 5Y
19
Industry
17
vs History
vs Industry
Median 3Y
10.2
Median 5Y
10.2
Industry
12.6
vs History
vs Industry
Median 3Y
12.3
Median 5Y
12.3
Industry
17.8
vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

RECP Competitors Multiples
Recipe Unlimited Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Recipe Unlimited Corp
TSX:RECP
1.2B CAD 1 25.4 10 19
US
McDonald's Corp
NYSE:MCD
212.5B USD 8.3 26 18.1 21.3
US
Starbucks Corp
NASDAQ:SBUX
106.6B USD 2.9 34.1 19.2 26.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
72.8B USD 6.3 46.6 30.8 36
UK
Compass Group PLC
LSE:CPG
42.7B GBP 1 29.2 13.8 18
US
Yum! Brands Inc
NYSE:YUM
41.4B USD 5.4 29.1 19.5 20.9
CA
Restaurant Brands International Inc
NYSE:QSR
31.4B USD 3.6 33.1 17.1 19.2
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.5 442.8 355.3 -1 001.6
US
Darden Restaurants Inc
NYSE:DRI
24.5B USD 2 23.4 13.7 18.7
CN
MIXUE Group
HKEX:2097
186.9B HKD 0 0 0 0
CN
Yum China Holdings Inc
NYSE:YUMC
17.6B USD 1.6 19.2 9.3 12.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Recipe Unlimited Corp
TSX:RECP
Average EV/EBIT: 21.4
19
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
US
Starbucks Corp
NASDAQ:SBUX
26.5
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
36
14%
2.6
UK
Compass Group PLC
LSE:CPG
18
13%
1.4
US
Yum! Brands Inc
NYSE:YUM
20.9
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
19.2
8%
2.4
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -1 001.6 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.7
6%
3.1
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
CN
Yum China Holdings Inc
NYSE:YUMC
12.8
10%
1.3