RioCan Real Estate Investment Trust
TSX:REI.UN
Balance Sheet
Balance Sheet Decomposition
RioCan Real Estate Investment Trust
Current Assets | 379.4m |
Cash & Short-Term Investments | 43.2m |
Receivables | 43.7m |
Other Current Assets | 292.5m |
Non-Current Assets | 14.7B |
Long-Term Investments | 14.1B |
Other Non-Current Assets | 615m |
Current Liabilities | 1.7B |
Accounts Payable | 25.4m |
Accrued Liabilities | 34.6m |
Other Current Liabilities | 1.6B |
Non-Current Liabilities | 5.8B |
Long-Term Debt | 5.6B |
Other Non-Current Liabilities | 124.7m |
Balance Sheet
RioCan Real Estate Investment Trust
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
56
|
83
|
54
|
70
|
75
|
94
|
238
|
78
|
86
|
124
|
|
Cash Equivalents |
56
|
83
|
54
|
70
|
75
|
94
|
238
|
78
|
86
|
124
|
|
Total Receivables |
52
|
45
|
41
|
19
|
17
|
81
|
64
|
113
|
40
|
57
|
|
Inventory |
0
|
45
|
48
|
132
|
206
|
109
|
214
|
217
|
272
|
217
|
|
Other Current Assets |
273
|
345
|
343
|
221
|
85
|
51
|
26
|
30
|
53
|
68
|
|
Total Current Assets |
381
|
518
|
486
|
442
|
383
|
335
|
542
|
438
|
451
|
466
|
|
Note Receivable |
184
|
190
|
143
|
176
|
202
|
212
|
215
|
295
|
331
|
351
|
|
Long-Term Investments |
14 103
|
12 311
|
13 472
|
13 337
|
13 199
|
14 550
|
14 273
|
14 349
|
14 173
|
13 946
|
|
Other Long-Term Assets |
9
|
2 976
|
72
|
422
|
215
|
89
|
237
|
95
|
119
|
71
|
|
Other Assets |
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
27
|
9
|
|
Total Assets |
14 677
N/A
|
15 996
+9%
|
14 174
-11%
|
14 377
+1%
|
14 004
-3%
|
15 188
+8%
|
15 268
+1%
|
15 177
-1%
|
15 102
0%
|
14 842
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
19
|
26
|
30
|
19
|
20
|
11
|
20
|
36
|
32
|
|
Accrued Liabilities |
40
|
30
|
27
|
27
|
35
|
37
|
39
|
29
|
29
|
42
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
250
|
662
|
936
|
943
|
410
|
1 159
|
1 272
|
|
Other Current Liabilities |
216
|
268
|
367
|
237
|
297
|
309
|
336
|
398
|
361
|
305
|
|
Total Current Liabilities |
258
|
317
|
420
|
544
|
1 013
|
1 302
|
1 329
|
857
|
1 585
|
1 652
|
|
Long-Term Debt |
6 458
|
6 185
|
5 672
|
5 671
|
5 232
|
5 490
|
6 026
|
6 238
|
5 620
|
5 624
|
|
Deferred Income Tax |
0
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
93
|
1 337
|
72
|
117
|
93
|
91
|
178
|
170
|
169
|
129
|
|
Total Liabilities |
6 809
N/A
|
8 070
+19%
|
6 164
-24%
|
6 332
+3%
|
6 337
+0%
|
6 883
+9%
|
7 533
+9%
|
7 266
-4%
|
7 373
+1%
|
7 405
+0%
|
|
Equity | |||||||||||
Common Stock |
4 802
|
4 974
|
4 956
|
4 757
|
4 485
|
4 814
|
4 815
|
4 697
|
4 557
|
4 560
|
|
Retained Earnings |
2 952
|
2 627
|
2 986
|
3 191
|
3 152
|
3 472
|
2 950
|
3 187
|
3 055
|
2 770
|
|
Additional Paid In Capital |
0
|
0
|
0
|
27
|
33
|
36
|
38
|
54
|
55
|
56
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Equity |
114
|
325
|
68
|
69
|
4
|
17
|
68
|
26
|
62
|
51
|
|
Total Equity |
7 868
N/A
|
7 926
+1%
|
8 010
+1%
|
8 045
+0%
|
7 666
-5%
|
8 305
+8%
|
7 735
-7%
|
7 911
+2%
|
7 729
-2%
|
7 438
-4%
|
|
Total Liabilities & Equity |
14 677
N/A
|
15 996
+9%
|
14 174
-11%
|
14 377
+1%
|
14 004
-3%
|
15 188
+8%
|
15 268
+1%
|
15 177
-1%
|
15 102
0%
|
14 842
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
316
|
322
|
327
|
324
|
305
|
318
|
318
|
310
|
300
|
300
|