Rogers Sugar Inc
TSX:RSI

Watchlist Manager
Rogers Sugar Inc Logo
Rogers Sugar Inc
TSX:RSI
Watchlist
Price: 5.645 CAD -0.09%
Market Cap: 723m CAD

Intrinsic Value

The intrinsic value of one RSI stock under the Base Case scenario is 8.671 CAD. Compared to the current market price of 5.645 CAD, Rogers Sugar Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RSI Intrinsic Value
8.671 CAD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rogers Sugar Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
RSI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for RSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Rogers Sugar Inc
TSX:RSI
CA
Food Products
Market Cap
722.9m CAD
IPO
Oct 8, 1998
CA
Food Products
Market Cap
722.9m CAD
IPO
Oct 8, 1998
Price
CA$false
EPS
CA$false
AI Assistant
AI Assistant
Ask me anything about Rogers Sugar Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rogers Sugar Inc

Current Assets 491.4m
Cash & Short-Term Investments 17.5m
Receivables 127.5m
Other Current Assets 346.4m
Non-Current Assets 649.8m
PP&E 376m
Intangibles 249.6m
Other Non-Current Assets 24.2m
Efficiency

Free Cash Flow Analysis
Rogers Sugar Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rogers Sugar Inc

Revenue
1.3B CAD
Cost of Revenue
-1.1B CAD
Gross Profit
178m CAD
Operating Expenses
-79.9m CAD
Operating Income
98.1m CAD
Other Expenses
-42.4m CAD
Net Income
55.7m CAD
Fundamental Scores

RSI Profitability Score
Profitability Due Diligence

Rogers Sugar Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive ROE
Positive 1-Year Revenue Growth
Positive Gross Profit
50/100
Profitability
Score

Rogers Sugar Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RSI Solvency Score
Solvency Due Diligence

Rogers Sugar Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
41/100
Solvency
Score

Rogers Sugar Inc's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RSI Price Targets Summary
Rogers Sugar Inc

Wall Street analysts forecast RSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RSI is 6.732 CAD with a low forecast of 6.06 CAD and a high forecast of 7.613 CAD.

Lowest
Price Target
6.06 CAD
7% Upside
Average
Price Target
6.732 CAD
19% Upside
Highest
Price Target
7.613 CAD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one RSI stock?

The intrinsic value of one RSI stock under the Base Case scenario is 8.671 CAD.

Is RSI stock undervalued or overvalued?

Compared to the current market price of 5.645 CAD, Rogers Sugar Inc is Undervalued by 35%.

Back to Top