Intrinsic Value

The intrinsic value of Rogers Sugar Inc (RSI) under the Base Case is 7.25 CAD per share. Compared with the current market price of 6.53 CAD, the stock appears Undervalued by 10% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 8.4% last year to 9.7% by 2033, higher than in any of the last six years. If operating margin stayed at its five-year average of 8.1%, the estimate would be about CA$6.22. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

RSI Intrinsic Value
CA$7.25
Undervaluation 10%
Intrinsic Value
Price CA$6.53

RSI is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor RSI
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value CA$5.8
Get notified when the price drops into your buy zone
Intrinsic Value CA$7.25
Current Price CA$6.53
Margin of Safety 20% CA$5.8
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to RSI

Fundamental Analysis

What Rogers Sugar Does

Food Products Consumer Staples

Rogers Sugar Inc. is a Canadian food company that refines raw sugar into white sugar and related sugar products for grocery stores, food manufacturers, and foodservice customers. It also sells specialty sugars and maple-related products under well-known Canadian brands. The company sits in the middle of the food supply chain: it takes bulk raw sugar, processes it in its refineries, and packages it for retail and industrial use.

Headquarters
Canada CA
Employees
944
IPO date
Oct 8, 1998
Read the full company overview
View Company Overview

Rogers Sugar has no economic moat

No Moat Narrow Wide

Rogers Sugar Inc lacks an economic moat, leaving it vulnerable to competitive pressures and market challenges.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Rogers Sugar Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one RSI stock?

The intrinsic value for Rogers Sugar Inc (RSI) under the Base Case is 7.25 CAD.

Is RSI stock undervalued or overvalued?

Compared with the current market price of 6.53 CAD, the stock appears Undervalued by 10% .

Back to Top