Rogers Sugar Inc
TSX:RSI

Watchlist Manager
Rogers Sugar Inc Logo
Rogers Sugar Inc
TSX:RSI
Watchlist
Price: 5.59 CAD 0.36% Market Closed
Market Cap: 715.9m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one RSI stock under the Base Case scenario is 9.57 CAD. Compared to the current market price of 5.59 CAD, Rogers Sugar Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSI Relative Value
Base Case
9.57 CAD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
71
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.6
More Details
11.5
P/E
P/E
Price to Earnings
11.5
vs History
50
vs Industry
42
Median 3Y
11.5
Median 5Y
11.5
Industry
16.3
Forward
9.8
More Details
10.2
P/OCF
P/OCF
Price to OCF
10.2
vs History
63
vs Industry
6
Median 3Y
12.8
Median 5Y
11
Industry
9.6
More Details
20.2
P/FCFE
P/FCFE
Price to FCFE
20.2
vs History
31
vs Industry
13
Median 3Y
13.9
Median 5Y
14.7
Industry
17.4
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
79
vs Industry
38
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
84
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
80
vs Industry
38
Median 3Y
6.2
Median 5Y
6.3
Industry
4.7
More Details
7.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.7
vs History
85
vs Industry
45
Median 3Y
8.6
Median 5Y
8.6
Industry
10
Forward
7
More Details
9.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.9
vs History
87
vs Industry
44
Median 3Y
11.3
Median 5Y
11.3
Industry
12.9
Forward
8.8
More Details
15
EV/OCF
EV/OCF
Enterprise Value to OCF
15
vs History
61
vs Industry
5
Median 3Y
20.8
Median 5Y
17.8
Industry
10.7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
10
Median 3Y
26.7
Median 5Y
26.7
Industry
14.7
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
74
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

RSI Competitors Multiples
Rogers Sugar Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Rogers Sugar Inc
TSX:RSI
715.9m CAD 0.6 11.5 7.7 9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
222.5B CHF 2.4 20.4 13.9 17.1
US
Mondelez International Inc
NASDAQ:MDLZ
84.6B USD 2.3 23.5 17 21.9
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
48.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41.1 23.4 31.1
US
Kraft Heinz Co
NASDAQ:KHC
33B USD 1.3 12.4 8.2 9.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.1B CNY 8.6 35.6 29.2 29.2
US
Hershey Co
NYSE:HSY
32.1B USD 3 19.5 12.9 15.5
ZA
Avi Ltd
JSE:AVI
30.6B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Rogers Sugar Inc
TSX:RSI
Average EV/EBITDA: 20 740.7
7.7
11%
0.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.9
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
17
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
US
Kraft Heinz Co
NASDAQ:KHC
8.2
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
17%
1.7
US
Hershey Co
NYSE:HSY
12.9
-8%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Rogers Sugar Inc
TSX:RSI
Average EV/EBIT: 35 381.5
9.9
10%
1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
2%
8.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-2%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.1
9%
3.5
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
13%
2.2
US
Hershey Co
NYSE:HSY
15.5
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
RSI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RSI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RSI stock valuation using valuation multiples.
Wall Street Estimates
RSI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RSI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.