Rogers Sugar Inc
TSX:RSI

Watchlist Manager
Rogers Sugar Inc Logo
Rogers Sugar Inc
TSX:RSI
Watchlist
Price: 5.6 CAD -0.71% Market Closed
Market Cap: 717.2m CAD

Relative Value

The Relative Value of one RSI stock under the Base Case scenario is 9.61 CAD. Compared to the current market price of 5.6 CAD, Rogers Sugar Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RSI Relative Value
Base Case
9.61 CAD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1
Forward
0.6
vs History
46
vs Industry
42
Median 3Y
11.5
Median 5Y
11.6
Industry
16.3
Forward
9.9
vs History
60
vs Industry
6
Median 3Y
12.8
Median 5Y
11
Industry
9.5
vs History
31
vs Industry
13
Median 3Y
13.9
Median 5Y
18.8
Industry
16.7
vs History
77
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
vs History
82
vs Industry
55
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
Forward
0.8
vs History
76
vs Industry
38
Median 3Y
6.1
Median 5Y
6.3
Industry
4.7
vs History
84
vs Industry
45
Median 3Y
8.6
Median 5Y
8.6
Industry
10
Forward
7.1
vs History
82
vs Industry
44
Median 3Y
11.3
Median 5Y
11.2
Industry
12.9
Forward
8.9
vs History
61
vs Industry
5
Median 3Y
20.8
Median 5Y
17.8
Industry
10.5
vs History
vs Industry
10
Median 3Y
26.1
Median 5Y
26.7
Industry
14.7
vs History
74
vs Industry
45
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

RSI Competitors Multiples
Rogers Sugar Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Rogers Sugar Inc
TSX:RSI
717.2m CAD 0.6 11.5 7.7 9.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
223.4B CHF 2.4 20.5 13.9 17.1
US
Mondelez International Inc
NASDAQ:MDLZ
85.6B USD 2.3 23.8 17.2 22.1
FR
Danone SA
PAR:BN
47.7B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
51B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.6B CHF 5.4 44.1 25.1 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
237.5B CNY 8.6 35.8 29.4 29.4
US
Hershey Co
NYSE:HSY
32.7B USD 3 19.9 13.1 15.7
US
Kraft Heinz Co
NASDAQ:KHC
31.8B USD 1.3 12 8 9.5
CN
Muyuan Foods Co Ltd
SZSE:002714
224.7B CNY 1.5 9.1 9.8 9.8