
Russel Metals Inc
TSX:RUS

Intrinsic Value
The intrinsic value of one
RUS
stock under the Base Case scenario is
53.36
CAD.
Compared to the current market price of 42.65 CAD,
Russel Metals Inc
is
Undervalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Russel Metals Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Russel Metals Inc
Balance Sheet Decomposition
Russel Metals Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 230.2m |
Receivables | 592.1m |
Other Current Assets | 1B |
Non-Current Assets | 853.9m |
Long-Term Investments | 5.8m |
PP&E | 661.9m |
Intangibles | 143.1m |
Other Non-Current Assets | 43.1m |
Free Cash Flow Analysis
Russel Metals Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Russel Metals Inc
Revenue
|
4.4B
CAD
|
Cost of Revenue
|
-3.5B
CAD
|
Gross Profit
|
904.4m
CAD
|
Operating Expenses
|
-687.4m
CAD
|
Operating Income
|
217m
CAD
|
Other Expenses
|
-62.7m
CAD
|
Net Income
|
154.3m
CAD
|
RUS Profitability Score
Profitability Due Diligence
Russel Metals Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Russel Metals Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
RUS Solvency Score
Solvency Due Diligence
Russel Metals Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
Russel Metals Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RUS Price Targets Summary
Russel Metals Inc
According to Wall Street analysts, the average 1-year price target for
RUS
is 52.53 CAD
with a low forecast of 46.46 CAD and a high forecast of 58.8 CAD.
Dividends
Current shareholder yield for RUS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RUS
stock under the Base Case scenario is
53.36
CAD.
Compared to the current market price of 42.65 CAD,
Russel Metals Inc
is
Undervalued by 20%.