Russel Metals Inc
TSX:RUS

Watchlist Manager
Russel Metals Inc Logo
Russel Metals Inc
TSX:RUS
Watchlist
Price: 43.17 CAD 1.82% Market Closed
Market Cap: 2.4B CAD

Relative Value

The Relative Value of one RUS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 43.17 CAD, Russel Metals Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RUS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
25
vs Industry
34
Median 3Y
10.5
Median 5Y
9.8
Industry
15.2
Forward
14.1
vs History
4
vs Industry
42
Median 3Y
6.5
Median 5Y
6.1
Industry
8.7
vs History
44
vs Industry
37
Median 3Y
7.5
Median 5Y
9.7
Industry
15.3
vs History
39
vs Industry
34
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
vs History
26
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0.6
vs History
33
vs Industry
54
Median 3Y
2.5
Median 5Y
2.4
Industry
4.4
vs History
26
vs Industry
37
Median 3Y
6.3
Median 5Y
5.8
Industry
9
Forward
7.7
vs History
20
vs Industry
36
Median 3Y
7.8
Median 5Y
7
Industry
12.1
Forward
10.7
vs History
4
vs Industry
43
Median 3Y
6.3
Median 5Y
6.2
Industry
9.9
vs History
1
vs Industry
34
Median 3Y
8.5
Median 5Y
7.7
Industry
11.4
vs History
42
vs Industry
28
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

RUS Competitors Multiples
Russel Metals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Russel Metals Inc
TSX:RUS
2.4B CAD 0.5 14.5 8 11.2
JP
Mitsubishi Corp
TSE:8058
14.5T JPY 0.8 18.1 22.3 49.5
JP
Itochu Corp
TSE:8001
13.7T JPY 0.9 14.5 14.2 23.4
JP
Mitsui & Co Ltd
TSE:8031
13.2T JPY 0.9 16.2 21.2 37
US
United Rentals Inc
NYSE:URI
52.2B USD 3.3 20.6 9.1 16
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.2 18.4 20.3
US
W W Grainger Inc
NYSE:GWW
48.7B USD 2.7 28.1 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.2B USD 6 39.3 26.8 29.7
JP
Marubeni Corp
TSE:8002
7.5T JPY 0.9 14.6 15.3 23.5
US
Ferguson Enterprises Inc
NYSE:FERG
44B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.6 13.9 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Russel Metals Inc
TSX:RUS
Average EV/EBITDA: 16.6
8
9%
0.9
JP
Mitsubishi Corp
TSE:8058
22.3
0%
N/A
JP
Itochu Corp
TSE:8001
14.2
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21.2
4%
5.3
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
JP
Marubeni Corp
TSE:8002
15.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
9%
1.7
JP
Sumitomo Corp
TSE:8053
13.9
9%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Russel Metals Inc
TSX:RUS
Average EV/EBIT: 24.6
11.2
10%
1.1
JP
Mitsubishi Corp
TSE:8058
49.5
N/A N/A
JP
Itochu Corp
TSE:8001
23.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37
N/A N/A
US
United Rentals Inc
NYSE:URI
16
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
JP
Marubeni Corp
TSE:8002
23.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22
N/A N/A