First Time Loading...

Watchlist Manager

Watchlist

Price: 135.74 CAD 1.32%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: CAD

		Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024
Revenue
Net Interest Income		13 425	13 652	13 907	14 116	14 287	14 395	14 531	14 771	15 336	15 804	16 144	16 531	16 659	16 832	16 966	17 140	17 261	17 484	17 823	17 952	18 354	18 706	19 128	19 749	20 123	20 815	20 936	20 835	20 649	20 038	19 951	20 002	20 238	20 658	21 496	22 717	23 648	24 473	24 869	25 129	25 259
Interest Income		21 322	21 610	21 934	22 019	22 271	22 408	22 490	22 729	23 083	23 527	23 956	24 452	24 855	25 345	25 969	26 904	27 985	29 359	31 177	33 021	35 630	37 897	39 881	41 333	41 422	40 516	37 862	34 883	31 881	29 553	28 594	28 145	28 287	29 147	32 887	40 771	52 730	65 290	77 387	86 991	93 263
Interest Expense		7 897	7 958	8 027	7 903	7 984	8 013	7 959	7 958	7 747	7 723	7 812	7 921	8 196	8 513	9 003	9 764	10 724	11 875	13 354	15 069	17 276	19 191	20 753	21 584	21 299	19 701	16 926	14 048	11 232	9 515	8 643	8 143	8 049	8 489	11 391	18 054	29 082	40 817	52 518	61 862	68 004
Non Interest Income		17 859	18 191	19 758	19 992	21 005	21 451	21 153	20 550	19 700	19 928	21 015	21 874	22 033	22 746	22 445	23 529	24 894	24 313	24 911	24 624	24 983	26 076	26 173	26 253	27 126	25 268	26 523	26 346	26 639	28 535	28 458	29 691	29 578	28 760	27 298	26 268	27 365	28 840	30 801	31 000	29 261
Revenue		31 284 N/A	31 843 +2%	33 665 +6%	34 108 +1%	35 292 +3%	35 846 +2%	35 684 0%	35 321 -1%	35 036 -1%	35 732 +2%	37 159 +4%	38 405 +3%	38 692 +1%	39 578 +2%	39 411 0%	40 669 +3%	42 155 +4%	41 797 -1%	42 734 +2%	42 576 0%	43 337 +2%	44 782 +3%	45 301 +1%	46 002 +2%	47 249 +3%	46 083 -2%	47 459 +3%	47 181 -1%	47 288 +0%	48 573 +3%	48 409 0%	49 693 +3%	49 816 +0%	49 418 -1%	48 794 -1%	48 985 +0%	51 013 +4%	53 313 +5%	55 670 +4%	56 129 +1%	54 520 -3%
Pre-Tax Income
Loan Loss Provision		(1 180)	(1 137)	(1 153)	(1 164)	(1 142)	(1 180)	(1 167)	(1 097)	(1 237)	(1 415)	(1 463)	(1 546)	(1 430)	(1 272)	(1 274)	(1 150)	(1 190)	(1 162)	(1 188)	(1 307)	(1 487)	(1 639)	(1 718)	(1 864)	(1 769)	(1 969)	(1 939)	(1 720)	(1 508)	(949)	(652)	(597)	(495)	(86)	(328)	(484)	(911)	(1 853)	(2 129)	(2 468)	(2 749)
Non Interest Expense		(19 619)	(19 834)	(21 191)	(21 234)	(22 007)	(22 074)	(21 754)	(21 601)	(21 248)	(21 894)	(22 904)	(23 560)	(23 269)	(23 815)	(23 694)	(24 847)	(26 100)	(25 582)	(26 185)	(25 509)	(26 199)	(27 372)	(27 627)	(28 224)	(29 079)	(29 972)	(31 379)	(31 072)	(30 931)	(29 327)	(27 968)	(28 465)	(28 191)	(28 080)	(28 230)	(28 392)	(30 035)	(32 281)	(34 285)	(35 195)	(34 299)
Pre-Tax Income		10 485 N/A	10 872 +4%	11 321 +4%	11 710 +3%	12 143 +4%	12 592 +4%	12 763 +1%	12 623 -1%	12 551 -1%	12 423 -1%	12 792 +3%	13 299 +4%	13 993 +5%	14 491 +4%	14 443 0%	14 672 +2%	14 865 +1%	15 053 +1%	15 361 +2%	15 760 +3%	15 651 -1%	15 771 +1%	15 956 +1%	15 914 0%	16 401 +3%	14 142 -14%	14 141 0%	14 389 +2%	14 849 +3%	18 297 +23%	19 789 +8%	20 631 +4%	21 130 +2%	21 252 +1%	20 236 -5%	20 109 -1%	20 067 0%	19 179 -4%	19 256 +0%	18 466 -4%	17 472 -5%
Net Income
Tax Provision		(2 098)	(2 193)	(2 549)	(2 706)	(2 775)	(2 923)	(2 997)	(2 597)	(2 534)	(2 335)	(2 284)	(2 841)	(2 955)	(3 217)	(3 268)	(3 203)	(3 589)	(3 526)	(3 521)	(3 507)	(3 060)	(3 010)	(3 041)	(3 043)	(3 193)	(2 683)	(2 744)	(2 952)	(3 074)	(3 988)	(4 385)	(4 581)	(4 832)	(4 716)	(4 419)	(4 302)	(5 141)	(4 857)	(4 639)	(3 600)	(2 238)
Income from Continuing Operations		8 387	8 679	8 772	9 004	9 368	9 669	9 766	10 026	10 017	10 088	10 508	10 458	11 038	11 274	11 175	11 469	11 276	11 527	11 840	12 253	12 591	12 761	12 915	12 871	13 208	11 459	11 397	11 437	11 775	14 309	15 404	16 050	16 298	16 536	15 817	15 807	14 926	14 322	14 617	14 866	15 234
Income to Minority Interest		(98)	(100)	(101)	(94)	(91)	(94)	(94)	(101)	(100)	(84)	(67)	(53)	(44)	(39)	(43)	(41)	(40)	(41)	(36)	(31)	(22)	(17)	(9)	(11)	(14)	(7)	(11)	(5)	(2)	(6)	(6)	(12)	(12)	(14)	(12)	(13)	(13)	(11)	(11)	(7)	(7)
Net Income (Common)		8 039 N/A	8 341 +4%	8 441 +1%	8 697 +3%	9 086 +4%	9 389 +3%	9 491 +1%	9 734 +3%	9 706 0%	9 766 +1%	10 168 +4%	10 111 -1%	10 685 +6%	10 923 +2%	10 829 -1%	11 128 +3%	11 117 0%	11 372 +2%	11 696 +3%	12 115 +4%	12 282 +1%	12 464 +1%	12 630 +1%	12 591 0%	12 934 +3%	11 193 -13%	11 128 -1%	11 164 +0%	11 512 +3%	14 030 +22%	15 135 +8%	15 781 +4%	16 033 +2%	16 277 +2%	15 557 -4%	15 547 0%	14 676 -6%	14 075 -4%	14 370 +2%	14 623 +2%	14 977 +2%
EPS (Diluted)		5.5 N/A	5.75 +5%	5.83 +1%	6 +3%	6.28 +5%	6.49 +3%	6.56 +1%	6.73 +3%	6.49 -4%	6.52 +0%	6.8 +4%	6.78 0%	7.21 +6%	7.4 +3%	7.39 0%	7.56 +2%	7.61 +1%	7.84 +3%	8.08 +3%	8.35 +3%	8.51 +2%	8.64 +2%	8.77 +2%	8.75 0%	9.02 +3%	7.83 -13%	7.78 -1%	7.82 +1%	8.09 +3%	9.85 +22%	10.62 +8%	11.06 +4%	11.27 +2%	11.51 +2%	11.12 -3%	11.06 -1%	10.61 -4%	10.12 -5%	10.3 +2%	10.5 +2%	10.63 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,700+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.