Starcore International Mines Ltd
TSX:SAM
Balance Sheet
Balance Sheet Decomposition
Starcore International Mines Ltd
Starcore International Mines Ltd
Balance Sheet
Starcore International Mines Ltd
| Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
6
|
2
|
3
|
2
|
4
|
9
|
6
|
5
|
3
|
|
| Cash |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
|
| Cash Equivalents |
0
|
6
|
2
|
3
|
2
|
4
|
9
|
4
|
1
|
0
|
|
| Short-Term Investments |
6
|
4
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
| Total Receivables |
2
|
5
|
3
|
3
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Accounts Receivables |
2
|
5
|
3
|
3
|
2
|
1
|
2
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Inventory |
2
|
3
|
4
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
14
|
18
|
10
|
8
|
6
|
8
|
13
|
12
|
10
|
10
|
|
| PP&E Net |
60
|
59
|
47
|
43
|
43
|
34
|
36
|
36
|
38
|
41
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
38
|
41
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
73
|
76
|
79
|
|
| Other Long-Term Assets |
4
|
6
|
8
|
6
|
5
|
4
|
3
|
3
|
4
|
6
|
|
| Total Assets |
79
N/A
|
82
+4%
|
64
-21%
|
57
-12%
|
54
-5%
|
46
-15%
|
52
+12%
|
51
-2%
|
52
+2%
|
56
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
3
|
3
|
5
|
3
|
2
|
2
|
3
|
3
|
4
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
2
|
0
|
2
|
4
|
0
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
4
|
5
|
5
|
6
|
3
|
4
|
3
|
4
|
7
|
|
| Long-Term Debt |
1
|
0
|
1
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
11
|
12
|
8
|
9
|
9
|
5
|
6
|
6
|
3
|
4
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
|
| Total Liabilities |
21
N/A
|
17
-18%
|
15
-10%
|
18
+17%
|
17
-5%
|
10
-40%
|
12
+18%
|
12
+1%
|
11
-6%
|
15
+33%
|
|
| Equity | |||||||||||
| Common Stock |
51
|
51
|
51
|
51
|
51
|
51
|
51
|
52
|
53
|
53
|
|
| Retained Earnings |
9
|
2
|
14
|
26
|
30
|
15
|
13
|
18
|
16
|
16
|
|
| Other Equity |
17
|
16
|
12
|
14
|
16
|
1
|
2
|
5
|
4
|
4
|
|
| Total Equity |
58
N/A
|
65
+12%
|
49
-24%
|
39
-20%
|
37
-4%
|
36
-3%
|
40
+10%
|
39
-3%
|
41
+5%
|
41
+1%
|
|
| Total Liabilities & Equity |
79
N/A
|
82
+4%
|
64
-21%
|
57
-12%
|
54
-5%
|
46
-15%
|
52
+12%
|
51
-2%
|
52
+2%
|
56
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
49
|
49
|
50
|
50
|
50
|
50
|
50
|
56
|
72
|
67
|
|