Source Energy Services Ltd
TSX:SHLE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Source Energy Services Ltd
TSX:SHLE
|
CA |
|
A
|
Aegon NV
MIL:AGN
|
NL |
|
CKD Bio Corp
KRX:063160
|
KR |
|
Y
|
Yuexiu Transport infrastructure Ltd
HKEX:1052
|
HK |
Balance Sheet
Balance Sheet Decomposition
Source Energy Services Ltd
Source Energy Services Ltd
Balance Sheet
Source Energy Services Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
33
|
20
|
|
| Cash |
3
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
33
|
20
|
|
| Total Receivables |
38
|
22
|
15
|
54
|
25
|
50
|
34
|
44
|
42
|
44
|
81
|
81
|
|
| Accounts Receivables |
38
|
22
|
15
|
54
|
25
|
50
|
34
|
44
|
42
|
44
|
81
|
81
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
14
|
24
|
28
|
49
|
67
|
61
|
54
|
56
|
73
|
85
|
89
|
92
|
|
| Other Current Assets |
16
|
3
|
3
|
6
|
9
|
3
|
4
|
7
|
8
|
7
|
10
|
11
|
|
| Total Current Assets |
71
|
49
|
45
|
109
|
105
|
113
|
92
|
107
|
123
|
136
|
213
|
205
|
|
| PP&E Net |
124
|
182
|
174
|
351
|
402
|
353
|
175
|
159
|
194
|
316
|
357
|
391
|
|
| PP&E Gross |
124
|
182
|
174
|
351
|
402
|
353
|
175
|
159
|
194
|
316
|
357
|
391
|
|
| Accumulated Depreciation |
17
|
31
|
43
|
56
|
87
|
158
|
334
|
360
|
406
|
299
|
355
|
387
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
8
|
13
|
31
|
0
|
1
|
11
|
31
|
26
|
20
|
|
| Total Assets |
195
N/A
|
231
+19%
|
219
-5%
|
468
+113%
|
520
+11%
|
497
-5%
|
266
-46%
|
266
0%
|
327
+23%
|
483
+48%
|
598
+24%
|
617
+3%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
23
|
25
|
21
|
39
|
36
|
44
|
33
|
29
|
68
|
71
|
95
|
104
|
|
| Short-Term Debt |
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
8
|
1
|
34
|
1
|
20
|
11
|
20
|
18
|
34
|
27
|
39
|
|
| Other Current Liabilities |
8
|
5
|
17
|
3
|
6
|
4
|
2
|
1
|
1
|
4
|
19
|
13
|
|
| Total Current Liabilities |
44
|
39
|
39
|
76
|
42
|
67
|
46
|
50
|
88
|
108
|
141
|
156
|
|
| Long-Term Debt |
134
|
172
|
235
|
96
|
148
|
219
|
179
|
202
|
227
|
188
|
247
|
238
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
9
|
9
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
18
|
25
|
4
|
15
|
19
|
11
|
9
|
8
|
7
|
8
|
11
|
10
|
|
| Total Liabilities |
196
N/A
|
236
+20%
|
279
+18%
|
185
-33%
|
215
+16%
|
295
+37%
|
234
-21%
|
260
+11%
|
321
+24%
|
314
-2%
|
408
+30%
|
408
0%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
0
|
401
|
400
|
398
|
411
|
411
|
411
|
411
|
411
|
405
|
|
| Retained Earnings |
0
|
0
|
0
|
115
|
117
|
206
|
389
|
413
|
422
|
254
|
245
|
212
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5
|
8
|
8
|
3
|
3
|
3
|
2
|
2
|
2
|
|
| Other Equity |
1
|
5
|
59
|
8
|
16
|
2
|
8
|
7
|
14
|
10
|
22
|
14
|
|
| Total Equity |
1
N/A
|
5
-300%
|
59
-1 133%
|
283
N/A
|
306
+8%
|
202
-34%
|
33
-84%
|
7
-80%
|
6
-12%
|
169
+2 867%
|
190
+12%
|
209
+10%
|
|
| Total Liabilities & Equity |
195
N/A
|
231
+19%
|
219
-5%
|
468
+113%
|
520
+11%
|
497
-5%
|
266
-46%
|
266
0%
|
327
+23%
|
483
+48%
|
598
+24%
|
617
+3%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
5
|
5
|
14
|
14
|
14
|
14
|
14
|
13
|
|