Source Energy Services Ltd
TSX:SHLE
Source Energy Services Ltd
TSX:SHLE
Price:
15.37
CAD
-2.47%
Market Closed
Market Cap:
CA$201m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Source Energy Services Ltd
TSX:SHLE
|
CA |
|
Suyog Telematics Ltd
BSE:537259
|
IN |
|
Lendinvest PLC
LSE:LINV
|
UK |
Income Statement
Earnings Waterfall
Source Energy Services Ltd
Source Energy Services Ltd
Income Statement
Source Energy Services Ltd
Source Energy Services Ltd
Currency: CAD
| Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
12
|
0
|
0
|
0
|
19
|
9
|
19
|
23
|
28
|
24
|
19
|
21
|
21
|
23
|
25
|
27
|
28
|
28
|
29
|
29
|
30
|
30
|
30
|
30
|
30
|
31
|
31
|
31
|
32
|
34
|
34
|
34
|
35
|
34
|
34
|
34
|
33
|
31
|
30
|
28
|
0
|
|
| Revenue |
153
N/A
|
148
-3%
|
145
-2%
|
120
-17%
|
139
+16%
|
160
+15%
|
204
+27%
|
260
+28%
|
290
+11%
|
331
+14%
|
394
+19%
|
436
+11%
|
415
-5%
|
418
+1%
|
362
-13%
|
318
-12%
|
333
+5%
|
321
-4%
|
261
-19%
|
260
0%
|
250
-4%
|
235
-6%
|
292
+24%
|
311
+7%
|
320
+3%
|
335
+5%
|
374
+12%
|
396
+6%
|
416
+5%
|
483
+16%
|
498
+3%
|
503
+1%
|
570
+13%
|
576
+1%
|
625
+9%
|
683
+9%
|
674
-1%
|
713
+6%
|
738
+4%
|
681
-8%
|
700
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(124)
|
(126)
|
(130)
|
(117)
|
(131)
|
(150)
|
(181)
|
(217)
|
(238)
|
(263)
|
(313)
|
(357)
|
(346)
|
(363)
|
(323)
|
(288)
|
(295)
|
(288)
|
(236)
|
(235)
|
(225)
|
(206)
|
(252)
|
(265)
|
(281)
|
(292)
|
(326)
|
(344)
|
(358)
|
(407)
|
(414)
|
(410)
|
(460)
|
(462)
|
(504)
|
(554)
|
(547)
|
(584)
|
(606)
|
(562)
|
(584)
|
|
| Gross Profit |
30
N/A
|
21
-28%
|
15
-31%
|
3
-83%
|
8
+216%
|
10
+25%
|
23
+131%
|
43
+89%
|
52
+19%
|
67
+31%
|
81
+21%
|
79
-3%
|
69
-13%
|
55
-20%
|
40
-28%
|
31
-23%
|
38
+23%
|
34
-11%
|
25
-26%
|
24
-3%
|
25
+2%
|
29
+17%
|
41
+40%
|
46
+14%
|
39
-15%
|
43
+10%
|
48
+11%
|
52
+7%
|
58
+12%
|
75
+30%
|
84
+11%
|
92
+10%
|
109
+19%
|
113
+3%
|
121
+7%
|
130
+7%
|
127
-2%
|
128
+1%
|
133
+3%
|
119
-11%
|
117
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(24)
|
(24)
|
(29)
|
(28)
|
(30)
|
(31)
|
(29)
|
(32)
|
(31)
|
(37)
|
(40)
|
(42)
|
(45)
|
(49)
|
(50)
|
(50)
|
(49)
|
(46)
|
(44)
|
(41)
|
(36)
|
(34)
|
(33)
|
(34)
|
(36)
|
(36)
|
(38)
|
(38)
|
(41)
|
(45)
|
(47)
|
(48)
|
(49)
|
(51)
|
(55)
|
(59)
|
(62)
|
(65)
|
(67)
|
(68)
|
(70)
|
|
| Selling, General & Administrative |
(18)
|
(19)
|
(23)
|
(23)
|
(24)
|
(23)
|
(21)
|
(23)
|
(25)
|
(29)
|
(31)
|
(31)
|
(33)
|
(35)
|
(35)
|
(35)
|
(33)
|
(30)
|
(28)
|
(26)
|
(22)
|
(21)
|
(22)
|
(24)
|
(26)
|
(26)
|
(27)
|
(27)
|
(30)
|
(33)
|
(36)
|
(37)
|
(37)
|
(38)
|
(40)
|
(42)
|
(45)
|
(46)
|
(47)
|
(48)
|
(48)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(12)
|
(13)
|
(15)
|
(17)
|
(17)
|
(19)
|
(20)
|
(20)
|
(22)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
(3)
N/A
|
(14)
-389%
|
(26)
-88%
|
(22)
+14%
|
(21)
+4%
|
(6)
+72%
|
12
N/A
|
21
+78%
|
31
+50%
|
41
+34%
|
37
-11%
|
24
-36%
|
6
-75%
|
(11)
N/A
|
(20)
-88%
|
(12)
+43%
|
(13)
-9%
|
(19)
-51%
|
(17)
+12%
|
(11)
+34%
|
(5)
+56%
|
7
N/A
|
12
+62%
|
4
-69%
|
7
+95%
|
11
+49%
|
14
+31%
|
18
+25%
|
31
+77%
|
37
+19%
|
45
+21%
|
61
+36%
|
62
+3%
|
66
+6%
|
71
+7%
|
65
-7%
|
64
-3%
|
65
+3%
|
50
-23%
|
46
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
(18)
|
(21)
|
(18)
|
(23)
|
(25)
|
(28)
|
(30)
|
(26)
|
(25)
|
(19)
|
(18)
|
(19)
|
(20)
|
(23)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(28)
|
(28)
|
(29)
|
(31)
|
(28)
|
(22)
|
(23)
|
(24)
|
(30)
|
(37)
|
(36)
|
(35)
|
(33)
|
(33)
|
(32)
|
(30)
|
(22)
|
(23)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(83)
|
(77)
|
(221)
|
(207)
|
(138)
|
(116)
|
27
|
27
|
27
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
128
|
128
|
127
|
127
|
(5)
|
(4)
|
(3)
|
(2)
|
1
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
(2)
|
(3)
|
(1)
|
0
|
0
|
2
|
0
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
3
|
6
|
6
|
4
|
4
|
0
|
(1)
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
4
|
3
|
0
|
(1)
|
(6)
|
(7)
|
(4)
|
(4)
|
(2)
|
(2)
|
0
|
1
|
1
|
3
|
2
|
2
|
2
|
0
|
3
|
3
|
2
|
2
|
(1)
|
(1)
|
0
|
(0)
|
(3)
|
(5)
|
(7)
|
(15)
|
(12)
|
(11)
|
(17)
|
10
|
8
|
9
|
15
|
|
| Pre-Tax Income |
(9)
N/A
|
(19)
-111%
|
(35)
-81%
|
(45)
-28%
|
(44)
+2%
|
(44)
N/A
|
(34)
+23%
|
(18)
+48%
|
(11)
+37%
|
(3)
+71%
|
16
N/A
|
10
-36%
|
(2)
N/A
|
(18)
-941%
|
(50)
-180%
|
(127)
-156%
|
(114)
+10%
|
(257)
-126%
|
(251)
+2%
|
(180)
+28%
|
(154)
+15%
|
(6)
+96%
|
10
N/A
|
14
+44%
|
(24)
N/A
|
(26)
-5%
|
(21)
+20%
|
(11)
+46%
|
(9)
+21%
|
6
N/A
|
4
-26%
|
2
-51%
|
150
+7 041%
|
146
-3%
|
151
+4%
|
160
+6%
|
18
-89%
|
44
+148%
|
53
+19%
|
34
-36%
|
38
+14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
2
|
0
|
(1)
|
1
|
(1)
|
4
|
8
|
25
|
24
|
(11)
|
(14)
|
(32)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
16
|
12
|
10
|
(8)
|
(13)
|
(13)
|
(10)
|
(5)
|
|
| Income from Continuing Operations |
(10)
|
(20)
|
(36)
|
(46)
|
(43)
|
(43)
|
(32)
|
(17)
|
(9)
|
(3)
|
15
|
11
|
(3)
|
(14)
|
(42)
|
(102)
|
(90)
|
(268)
|
(265)
|
(212)
|
(186)
|
(6)
|
10
|
14
|
(24)
|
(26)
|
(21)
|
(11)
|
(9)
|
6
|
4
|
2
|
167
|
161
|
163
|
170
|
10
|
31
|
40
|
24
|
33
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
2
|
3
|
1
|
3
|
3
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(10)
N/A
|
(20)
-105%
|
(36)
-78%
|
(46)
-27%
|
(43)
+5%
|
(43)
+1%
|
(32)
+26%
|
(17)
+49%
|
(9)
+48%
|
(3)
+66%
|
15
N/A
|
10
-29%
|
(2)
N/A
|
(13)
-491%
|
(40)
-210%
|
(100)
-147%
|
(89)
+11%
|
(265)
-199%
|
(262)
+1%
|
(210)
+20%
|
(183)
+13%
|
(5)
+97%
|
10
N/A
|
14
+39%
|
(24)
N/A
|
(26)
-5%
|
(21)
+20%
|
(11)
+46%
|
(9)
+21%
|
6
N/A
|
4
-26%
|
2
-51%
|
167
+7 869%
|
161
-4%
|
163
+1%
|
170
+4%
|
10
-94%
|
31
+228%
|
40
+28%
|
24
-41%
|
33
+39%
|
|
| EPS (Diluted) |
-2.38
N/A
|
-4.9
-106%
|
-8.7
-78%
|
-11.09
-27%
|
-10.58
+5%
|
-10.5
+1%
|
-8.23
+22%
|
-3.83
+53%
|
-2.3
+40%
|
-0.55
+76%
|
2.8
N/A
|
2.03
-28%
|
-0.43
N/A
|
-2.54
-491%
|
-8.05
-217%
|
-19.89
-147%
|
-17.68
+11%
|
-53
-200%
|
-52.46
+1%
|
-41.94
+20%
|
-36.54
+13%
|
-0.34
+99%
|
0.75
N/A
|
1.05
+40%
|
-1.8
N/A
|
-1.89
-5%
|
-1.52
+20%
|
-0.77
+49%
|
-0.65
+16%
|
0.42
N/A
|
0.31
-26%
|
0.16
-48%
|
12.35
+7 619%
|
11.92
-3%
|
12.06
+1%
|
12.53
+4%
|
0.7
-94%
|
2.3
+229%
|
2.97
+29%
|
1.75
-41%
|
2.48
+42%
|
|
Switch to:
Switch to:
See Also
Discover More
