
Sienna Senior Living Inc
TSX:SIA

Intrinsic Value
The intrinsic value of one
SIA
stock under the Base Case scenario is
16.3
CAD.
Compared to the current market price of 17.93 CAD,
Sienna Senior Living Inc
is
Overvalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Sienna Senior Living Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Sienna Senior Living Inc
Balance Sheet Decomposition
Sienna Senior Living Inc
Current Assets | 202.2m |
Cash & Short-Term Investments | 137.2m |
Receivables | 23.3m |
Other Current Assets | 41.8m |
Non-Current Assets | 1.7B |
Long-Term Investments | 128.3m |
PP&E | 1.3B |
Intangibles | 360.2m |
Other Non-Current Assets | 7.7m |
Free Cash Flow Analysis
Sienna Senior Living Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Sienna Senior Living Inc
Revenue
|
896.5m
CAD
|
Cost of Revenue
|
-726.2m
CAD
|
Gross Profit
|
170.3m
CAD
|
Operating Expenses
|
-90.1m
CAD
|
Operating Income
|
80.2m
CAD
|
Other Expenses
|
-45.8m
CAD
|
Net Income
|
34.5m
CAD
|
SIA Profitability Score
Profitability Due Diligence
Sienna Senior Living Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Sienna Senior Living Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
SIA Solvency Score
Solvency Due Diligence
Sienna Senior Living Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
Sienna Senior Living Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIA Price Targets Summary
Sienna Senior Living Inc
According to Wall Street analysts, the average 1-year price target for
SIA
is 18.95 CAD
with a low forecast of 17.68 CAD and a high forecast of 21 CAD.
Dividends
Current shareholder yield for SIA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIA
stock under the Base Case scenario is
16.3
CAD.
Compared to the current market price of 17.93 CAD,
Sienna Senior Living Inc
is
Overvalued by 9%.