Sprott Inc
TSX:SII

Watchlist Manager
Sprott Inc Logo
Sprott Inc
TSX:SII
Watchlist
Price: 187.09 CAD -0.39%
Market Cap: CA$4.8B

Multiples-Based Value

The Multiples-Based Value of one SII stock under the Base Case scenario is hidden CAD. Compared to the current market price of 187.09 CAD, Sprott Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SII Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SII Competitors Multiples
Sprott Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sprott Inc
TSX:SII
4.8B CAD 12.4 52.4 34.6 35.5
US
BlackRock Inc
NYSE:BLK
144.8B USD 6 26.2 17.7 20.4
US
Blackstone Inc
NYSE:BX
131.8B USD 9.4 45.2 20 20.1
CA
Brookfield Corp
NYSE:BN
96.6B USD 1.3 84.8 11.1 16.6
ZA
Ninety One Ltd
JSE:NY1
88.1B ZAR 5.7 25.9 -37.1 -40.1
US
Bank of New York Mellon Corp
NYSE:BK
78.9B USD 4 15 0 0
US
KKR & Co Inc
NYSE:KKR
78.9B USD 3.9 36 260 260
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
98.2B CAD 15 29 26.3 26.6
CA
Brookfield Asset Management Inc
NYSE:BAM
70.7B USD 14.7 28.5 25.8 26.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
61.4B EUR 14.7 28.6 25.9 26.3
US
Ameriprise Financial Inc
NYSE:AMP
39.9B USD 2.1 11.3 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sprott Inc
TSX:SII
Average EV/EBITDA: 48.2
34.6
N/A N/A
US
BlackRock Inc
NYSE:BLK
17.7
23%
0.8
US
Blackstone Inc
NYSE:BX
20
20%
1
CA
Brookfield Corp
NYSE:BN
11.1
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.1 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260
212%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.3
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
25.8
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
25.9
21%
1.2
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sprott Inc
TSX:SII
Average EV/EBIT: 49.3
35.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.4
23%
0.9
US
Blackstone Inc
NYSE:BX
20.1
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.6
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.1 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
260
211%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.6
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.2
21%
1.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.3
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett