Sprott Inc
TSX:SII

Watchlist Manager
Sprott Inc Logo
Sprott Inc
TSX:SII
Watchlist
Price: 162.295 CAD -1.91%
Market Cap: CA$4.2B

Relative Value

The Relative Value of one SII stock under the Base Case scenario is hidden CAD. Compared to the current market price of 162.295 CAD, Sprott Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SII Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SII Competitors Multiples
Sprott Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sprott Inc
TSX:SII
4.3B CAD 14.3 61.4 41.4 42.8
US
BlackRock Inc
NYSE:BLK
159.8B USD 6.7 29.1 20.1 22.8
US
Blackstone Inc
NYSE:BX
156.7B USD 11 52.6 23.1 23.2
CA
Brookfield Corp
NYSE:BN
116.4B USD 1.6 140.5 10.6 16.1
ZA
Ninety One Ltd
JSE:NY1
91B ZAR 5.8 26.2 -36.9 -39.8
US
KKR & Co Inc
NYSE:KKR
88.7B USD 3.6 39.1 22.7 22.7
CA
Brookfield Asset Management Inc
NYSE:BAM
82.9B USD 23.5 41.3 44.3 45
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.9B EUR 24.1 42.4 45.4 46.1
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.9B CAD 23.6 41.5 44.5 45.2
US
Bank of New York Mellon Corp
NYSE:BK
79.4B USD 3.9 14.8 0 0
UK
3i Group PLC
LSE:III
33.1B GBP 5 5.3 5.2 5.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sprott Inc
TSX:SII
Average EV/EBITDA: 28.6
41.4
30%
1.4
US
BlackRock Inc
NYSE:BLK
20.1
24%
0.8
US
Blackstone Inc
NYSE:BX
23.1
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.6
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.9 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.7
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.4
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.5
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.2
7%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sprott Inc
TSX:SII
Average EV/EBIT: 29.9
42.8
N/A N/A
US
BlackRock Inc
NYSE:BLK
22.8
17%
1.3
US
Blackstone Inc
NYSE:BX
23.2
8%
2.9
CA
Brookfield Corp
NYSE:BN
16.1
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.8 N/A N/A
US
KKR & Co Inc
NYSE:KKR
22.7
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
45
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.1
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.2
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.2
11%
0.5