Savaria Corp
TSX:SIS

Watchlist Manager
Savaria Corp Logo
Savaria Corp
TSX:SIS
Watchlist
Price: 21.83 CAD -0.09% Market Closed
Market Cap: 1.6B CAD

Intrinsic Value

The intrinsic value of one SIS stock under the Base Case scenario is 24.86 CAD. Compared to the current market price of 21.83 CAD, Savaria Corp is Undervalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SIS Intrinsic Value
24.86 CAD
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Savaria Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about SIS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SIS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Savaria Corp.

Explain Valuation
Compare SIS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SIS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Savaria Corp

Current Assets 312.9m
Cash & Short-Term Investments 38.9m
Receivables 112.5m
Other Current Assets 161.5m
Non-Current Assets 808.6m
PP&E 115m
Intangibles 649.9m
Other Non-Current Assets 43.7m
Current Liabilities 172.9m
Accounts Payable 104.6m
Other Current Liabilities 68.3m
Non-Current Liabilities 335.2m
Long-Term Debt 250.9m
Other Non-Current Liabilities 84.3m
Efficiency

Free Cash Flow Analysis
Savaria Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Savaria Corp

Revenue
884m CAD
Cost of Revenue
-548.9m CAD
Gross Profit
335.1m CAD
Operating Expenses
-220m CAD
Operating Income
115.1m CAD
Other Expenses
-59.8m CAD
Net Income
55.3m CAD
Fundamental Scores

SIS Profitability Score
Profitability Due Diligence

Savaria Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
ROE is Increasing
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Savaria Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SIS Solvency Score
Solvency Due Diligence

Savaria Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
53/100
Solvency
Score

Savaria Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SIS Price Targets Summary
Savaria Corp

Wall Street analysts forecast SIS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SIS is 27.41 CAD with a low forecast of 26.26 CAD and a high forecast of 31.5 CAD.

Lowest
Price Target
26.26 CAD
20% Upside
Average
Price Target
27.41 CAD
26% Upside
Highest
Price Target
31.5 CAD
44% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SIS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SIS stock?

The intrinsic value of one SIS stock under the Base Case scenario is 24.86 CAD.

Is SIS stock undervalued or overvalued?

Compared to the current market price of 21.83 CAD, Savaria Corp is Undervalued by 12%.

Back to Top