
Savaria Corp
TSX:SIS

Intrinsic Value
The intrinsic value of one
SIS
stock under the Base Case scenario is
21.84
CAD.
Compared to the current market price of 19.82 CAD,
Savaria Corp
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Savaria Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Savaria Corp
Balance Sheet Decomposition
Savaria Corp
Current Assets | 325.4m |
Cash & Short-Term Investments | 39.2m |
Receivables | 116.2m |
Other Current Assets | 170.1m |
Non-Current Assets | 798.3m |
PP&E | 114m |
Intangibles | 642.2m |
Other Non-Current Assets | 42.1m |
Free Cash Flow Analysis
Savaria Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Savaria Corp
Revenue
|
878.6m
CAD
|
Cost of Revenue
|
-549m
CAD
|
Gross Profit
|
329.6m
CAD
|
Operating Expenses
|
-218.4m
CAD
|
Operating Income
|
111.1m
CAD
|
Other Expenses
|
-61.2m
CAD
|
Net Income
|
49.9m
CAD
|
SIS Profitability Score
Profitability Due Diligence
Savaria Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Savaria Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SIS Solvency Score
Solvency Due Diligence
Savaria Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Savaria Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SIS Price Targets Summary
Savaria Corp
According to Wall Street analysts, the average 1-year price target for
SIS
is 24.19 CAD
with a low forecast of 22.22 CAD and a high forecast of 26.25 CAD.
Dividends
Current shareholder yield for SIS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SIS
stock under the Base Case scenario is
21.84
CAD.
Compared to the current market price of 19.82 CAD,
Savaria Corp
is
Undervalued by 9%.