Savaria Corp
TSX:SIS

Watchlist Manager
Savaria Corp Logo
Savaria Corp
TSX:SIS
Watchlist
Price: 23.2 CAD 1.89% Market Closed
Market Cap: 1.7B CAD

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 23.2 CAD, Savaria Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
49
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
Forward
1.8
vs History
79
vs Industry
30
Median 3Y
27.7
Median 5Y
30.4
Industry
22.7
Forward
19.6
vs History
73
vs Industry
47
Median 3Y
12.3
Median 5Y
13.7
Industry
15.4
vs History
20
vs Industry
9
Median 3Y
45.7
Median 5Y
28.1
Industry
21.8
vs History
20
vs Industry
39
Median 3Y
2.3
Median 5Y
2.4
Industry
2.1
vs History
28
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
Forward
2
vs History
46
vs Industry
53
Median 3Y
5.1
Median 5Y
5.3
Industry
6.8
vs History
76
vs Industry
47
Median 3Y
10.7
Median 5Y
11.4
Industry
13.1
Forward
10.1
vs History
79
vs Industry
42
Median 3Y
17.3
Median 5Y
18.2
Industry
17.6
Forward
17.6
vs History
80
vs Industry
43
Median 3Y
14.9
Median 5Y
16.9
Industry
15.7
vs History
82
vs Industry
34
Median 3Y
17.9
Median 5Y
21.3
Industry
19.5
vs History
9
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

SIS Competitors Multiples
Savaria Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Savaria Corp
TSX:SIS
1.7B CAD 1.9 26.9 10.6 15.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
117.1B USD 5.8 32.2 24 29.1
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.5 26.3 39
US
Barnes Group Inc
NYSE:B
80.6B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
73.7B USD 4.6 24.4 17.9 19.6
SE
Sandvik AB
STO:SAND
382.5B SEK 3.2 25.9 14.8 20.1
CH
Schindler Holding AG
SIX:SCHP
32.6B CHF 2.9 33.1 19.1 23.8
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32B EUR 2.8 33.5 19.5 24.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Savaria Corp
TSX:SIS
Average EV/EBITDA: 15 636.9
10.6
12%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
3%
6
SE
Sandvik AB
STO:SAND
14.8
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Savaria Corp
TSX:SIS
Average EV/EBIT: 19 128.1
15.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.1
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
SE
Sandvik AB
STO:SAND
20.1
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.2
10%
2.4