Savaria Corp
TSX:SIS

Watchlist Manager
Savaria Corp Logo
Savaria Corp
TSX:SIS
Watchlist
Price: 21.6 CAD -0.14% Market Closed
Market Cap: 1.5B CAD

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 21.6 CAD, Savaria Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
49
Median 3Y
1.4
Median 5Y
1.6
Industry
1.8
Forward
1.7
vs History
65
vs Industry
30
Median 3Y
28.3
Median 5Y
30.4
Industry
22.8
Forward
18.2
vs History
76
vs Industry
47
Median 3Y
12.3
Median 5Y
13.9
Industry
15.4
vs History
23
vs Industry
9
Median 3Y
45.3
Median 5Y
27.3
Industry
21.9
vs History
25
vs Industry
39
Median 3Y
2.3
Median 5Y
2.4
Industry
2.1
vs History
30
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
Forward
1.9
vs History
52
vs Industry
53
Median 3Y
5.1
Median 5Y
5.3
Industry
6.7
vs History
79
vs Industry
47
Median 3Y
10.9
Median 5Y
11.4
Industry
13.1
Forward
9.6
vs History
80
vs Industry
42
Median 3Y
17.4
Median 5Y
18.2
Industry
17.4
Forward
16.7
vs History
82
vs Industry
43
Median 3Y
15.1
Median 5Y
16.9
Industry
15.6
vs History
82
vs Industry
34
Median 3Y
20.1
Median 5Y
21.3
Industry
19.5
vs History
17
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.5

Multiples Across Competitors

SIS Competitors Multiples
Savaria Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Savaria Corp
TSX:SIS
1.5B CAD 1.7 27.9 10.4 15.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.1B USD 5.6 30.8 23 27.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 2.8 56.7 25.1 35
SE
Atlas Copco AB
STO:ATCO A
810.5B SEK 4.7 29.4 18.8 23.6
US
Illinois Tool Works Inc
NYSE:ITW
73.5B USD 4.6 24.3 17.9 19.6
US
Barnes Group Inc
NYSE:B
70.5B USD 4.8 19.7 8.4 10.7
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
30.8B CHF 2.8 31.2 18 22.4
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.3 23.5 30
FI
Kone Oyj
OMXH:KNEBV
30.4B EUR 2.7 31.9 18.5 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Savaria Corp
TSX:SIS
Average EV/EBITDA: 15 636.2
10.4
12%
0.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.1
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.8
3%
6.3
US
Illinois Tool Works Inc
NYSE:ITW
17.9
4%
4.5
US
Barnes Group Inc
NYSE:B
8.4
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18
8%
2.2
JP
Fanuc Corp
TSE:6954
23.5
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.5
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Savaria Corp
TSX:SIS
Average EV/EBIT: 19 126.9
15.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
35
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.6
4%
4.9
US
Barnes Group Inc
NYSE:B
10.7
43%
0.2
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
JP
Fanuc Corp
TSE:6954
30
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23
10%
2.3