Savaria Corp
TSX:SIS

Watchlist Manager
Savaria Corp Logo
Savaria Corp
TSX:SIS
Watchlist
Price: 19.75 CAD 0.25%
Market Cap: 1.4B CAD

Relative Value

The Relative Value of one SIS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 19.75 CAD, Savaria Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
49
Median 3Y
1.3
Median 5Y
1.6
Industry
1.7
Forward
1.5
vs History
63
vs Industry
30
Median 3Y
29.4
Median 5Y
30.4
Industry
21.6
Forward
19.4
vs History
85
vs Industry
47
Median 3Y
13
Median 5Y
14.7
Industry
14.7
vs History
19
vs Industry
9
Median 3Y
44.4
Median 5Y
18.9
Industry
20.7
vs History
44
vs Industry
39
Median 3Y
2.2
Median 5Y
2.4
Industry
1.9
vs History
41
vs Industry
45
Median 3Y
1.7
Median 5Y
1.8
Industry
1.7
Forward
1.8
vs History
73
vs Industry
53
Median 3Y
5
Median 5Y
5.3
Industry
6.3
vs History
88
vs Industry
47
Median 3Y
11
Median 5Y
11.6
Industry
12.4
Forward
9.3
vs History
90
vs Industry
42
Median 3Y
17.8
Median 5Y
18.3
Industry
16.5
Forward
14.8
vs History
90
vs Industry
43
Median 3Y
16.2
Median 5Y
17.1
Industry
14.9
vs History
90
vs Industry
34
Median 3Y
21.3
Median 5Y
21.4
Industry
18.2
vs History
31
vs Industry
41
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4

Multiples Across Competitors

SIS Competitors Multiples
Savaria Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Savaria Corp
TSX:SIS
1.4B CAD 1.6 28.2 10 14.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
90.7B USD 4.6 26.7 19.6 23.9
SE
Atlas Copco AB
STO:ATCO A
793.2B SEK 4.5 27.2 17.4 21.5
US
Illinois Tool Works Inc
NYSE:ITW
77.2B USD 4.9 22.9 18.8 20.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
10.9T JPY 2.2 44.5 20.3 28.7
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.8 33.6 20.2 25.5
US
Otis Worldwide Corp
NYSE:OTIS
39.6B USD 2.8 25.8 23.6 26.1
US
Barnes Group Inc
NYSE:B
35.8B USD 2.7 15.4 5.4 7.5
US
Ingersoll Rand Inc
NYSE:IR
36.1B USD 5 43.9 20.2 26.9
FI
Kone Oyj
OMXH:KNEBV
29B EUR 2.6 30.1 18.1 22.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Savaria Corp
TSX:SIS
Average EV/EBIT: 19 126.1
14.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.9
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.5
5%
4.3
US
Illinois Tool Works Inc
NYSE:ITW
20.7
3%
6.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.7
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
25.5
10%
2.5
US
Otis Worldwide Corp
NYSE:OTIS
26.1
8%
3.3
US
Barnes Group Inc
NYSE:B
7.5
14%
0.5
US
Ingersoll Rand Inc
NYSE:IR
26.9
15%
1.8
FI
K
Kone Oyj
OMXH:KNEBV
22.4
10%
2.2