Stella-Jones Inc
TSX:SJ

Watchlist Manager
Stella-Jones Inc Logo
Stella-Jones Inc
TSX:SJ
Watchlist
Price: 87.72 CAD 2.13% Market Closed
Market Cap: 4.8B CAD

Intrinsic Value

The intrinsic value of one SJ stock under the Base Case scenario is 113.25 CAD. Compared to the current market price of 87.72 CAD, Stella-Jones Inc is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SJ Intrinsic Value
113.25 CAD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stella-Jones Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SJ?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SJ valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Stella-Jones Inc.

Explain Valuation
Compare SJ to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SJ?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stella-Jones Inc

Current Assets 2.1B
Cash & Short-Term Investments 69m
Receivables 405m
Other Current Assets 1.6B
Non-Current Assets 2B
PP&E 1.4B
Intangibles 562m
Other Non-Current Assets 18m
Current Liabilities 288m
Accounts Payable 172m
Other Current Liabilities 116m
Non-Current Liabilities 1.7B
Long-Term Debt 1.4B
Other Non-Current Liabilities 247m
Efficiency

Free Cash Flow Analysis
Stella-Jones Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stella-Jones Inc

Revenue
3.5B CAD
Cost of Revenue
-2.8B CAD
Gross Profit
700m CAD
Operating Expenses
-214m CAD
Operating Income
486m CAD
Other Expenses
-147m CAD
Net Income
339m CAD
Fundamental Scores

SJ Profitability Score
Profitability Due Diligence

Stella-Jones Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Operating Margin
ROE is Increasing
53/100
Profitability
Score

Stella-Jones Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SJ Solvency Score
Solvency Due Diligence

Stella-Jones Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
54/100
Solvency
Score

Stella-Jones Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SJ Price Targets Summary
Stella-Jones Inc

Wall Street analysts forecast SJ stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SJ is 95.43 CAD with a low forecast of 83.83 CAD and a high forecast of 107.1 CAD.

Lowest
Price Target
83.83 CAD
4% Downside
Average
Price Target
95.43 CAD
9% Upside
Highest
Price Target
107.1 CAD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SJ is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SJ stock?

The intrinsic value of one SJ stock under the Base Case scenario is 113.25 CAD.

Is SJ stock undervalued or overvalued?

Compared to the current market price of 87.72 CAD, Stella-Jones Inc is Undervalued by 23%.

Back to Top