
Stella-Jones Inc
TSX:SJ

Intrinsic Value
The intrinsic value of one
SJ
stock under the Base Case scenario is
97.32
CAD.
Compared to the current market price of 75.95 CAD,
Stella-Jones Inc
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Stella-Jones Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Stella-Jones Inc
Balance Sheet Decomposition
Stella-Jones Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 81m |
Receivables | 393m |
Other Current Assets | 1.8B |
Non-Current Assets | 2B |
PP&E | 1.4B |
Intangibles | 572m |
Other Non-Current Assets | 26m |
Free Cash Flow Analysis
Stella-Jones Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Stella-Jones Inc
Revenue
|
3.5B
CAD
|
Cost of Revenue
|
-2.7B
CAD
|
Gross Profit
|
720m
CAD
|
Operating Expenses
|
-226m
CAD
|
Operating Income
|
494m
CAD
|
Other Expenses
|
-159m
CAD
|
Net Income
|
335m
CAD
|
SJ Profitability Score
Profitability Due Diligence
Stella-Jones Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
Stella-Jones Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
SJ Solvency Score
Solvency Due Diligence
Stella-Jones Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Stella-Jones Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SJ Price Targets Summary
Stella-Jones Inc
According to Wall Street analysts, the average 1-year price target for
SJ
is 85.3 CAD
with a low forecast of 67.67 CAD and a high forecast of 102.9 CAD.
Dividends
Current shareholder yield for SJ is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SJ
stock under the Base Case scenario is
97.32
CAD.
Compared to the current market price of 75.95 CAD,
Stella-Jones Inc
is
Undervalued by 22%.