Stella-Jones Inc
TSX:SJ

Watchlist Manager
Stella-Jones Inc Logo
Stella-Jones Inc
TSX:SJ
Watchlist
Price: 75.21 CAD -0.04% Market Closed
Market Cap: 4.2B CAD

Relative Value

The Relative Value of one SJ stock under the Base Case scenario is 93.76 CAD. Compared to the current market price of 75.21 CAD, Stella-Jones Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SJ Relative Value
Base Case
93.76 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
34
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8
Forward
1.1
vs History
49
vs Industry
33
Median 3Y
12.5
Median 5Y
12.5
Industry
14.6
Forward
12.9
vs History
82
vs Industry
26
Median 3Y
12.1
Median 5Y
13.5
Industry
8.1
vs History
38
vs Industry
16
Median 3Y
16.4
Median 5Y
20.3
Industry
16.3
vs History
42
vs Industry
18
Median 3Y
2.2
Median 5Y
2
Industry
0.9
vs History
20
vs Industry
30
Median 3Y
1.6
Median 5Y
1.4
Industry
1.1
Forward
1.6
vs History
46
vs Industry
30
Median 3Y
8
Median 5Y
8
Industry
4.7
vs History
38
vs Industry
38
Median 3Y
9.2
Median 5Y
9.1
Industry
9
Forward
8.8
vs History
30
vs Industry
43
Median 3Y
11.4
Median 5Y
11.3
Industry
15.8
Forward
10.9
vs History
84
vs Industry
23
Median 3Y
16.7
Median 5Y
17.3
Industry
10
vs History
68
vs Industry
19
Median 3Y
20.8
Median 5Y
21
Industry
13.3
vs History
50
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

SJ Competitors Multiples
Stella-Jones Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stella-Jones Inc
TSX:SJ
4.2B CAD 1.2 12.5 9.3 11.8
SE
Svenska Cellulosa SCA AB
STO:SCA B
89B SEK 4.3 24.4 18.2 29.6
US
Louisiana-Pacific Corp
NYSE:LPX
6.1B USD 2.1 15 9.5 11.8
CA
West Fraser Timber Co Ltd
TSX:WFG
8B CAD 1 2 905.3 8.3 47.8
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
164.8B INR 3.6 88.9 35 48.4
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
11.2B CNY 2.8 -17.7 -26.7 -26.7
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -2.7 -4.9 -2.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.1B CNY 0.9 13.6 8.7 8.7
ZA
York Timber Holdings Ltd
JSE:YRK
888.8m Zac 0 0 0 0
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 17.8 5.5 23.1
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
5.6B CNY 4.5 -50.2 -412.7 -412.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stella-Jones Inc
TSX:SJ
Average EV/EBITDA: 13.5
9.3
3%
3.1
SE
Svenska Cellulosa SCA AB
STO:SCA B
18.2
18%
1
US
Louisiana-Pacific Corp
NYSE:LPX
9.5
4%
2.4
CA
West Fraser Timber Co Ltd
TSX:WFG
8.3
28%
0.3
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
35
31%
1.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -26.7 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -4.9 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.7
17%
0.5
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
5.5
7%
0.8
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -412.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stella-Jones Inc
TSX:SJ
Average EV/EBIT: 25.9
11.8
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29.6
25%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
11.8
0%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
47.8
97%
0.5
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
48.4
39%
1.2
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -26.7 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.6 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.7
15%
0.6
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.1
37%
0.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -412.7 N/A N/A