Stella-Jones Inc
TSX:SJ

Watchlist Manager
Stella-Jones Inc Logo
Stella-Jones Inc
TSX:SJ
Watchlist
Price: 85.89 CAD 0.81% Market Closed
Market Cap: 4.7B CAD

Relative Value

The Relative Value of one SJ stock under the Base Case scenario is 107.41 CAD. Compared to the current market price of 85.89 CAD, Stella-Jones Inc is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SJ Relative Value
Base Case
107.41 CAD
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
34
Median 3Y
1.3
Median 5Y
1.2
Industry
0.8
Forward
1.3
vs History
23
vs Industry
33
Median 3Y
13.1
Median 5Y
12.7
Industry
16.3
Forward
13.6
vs History
74
vs Industry
26
Median 3Y
12.1
Median 5Y
11.8
Industry
8.5
vs History
26
vs Industry
16
Median 3Y
23.6
Median 5Y
20.3
Industry
15.3
vs History
30
vs Industry
18
Median 3Y
2.2
Median 5Y
2.1
Industry
1
vs History
19
vs Industry
30
Median 3Y
1.7
Median 5Y
1.5
Industry
1.2
Forward
1.7
vs History
12
vs Industry
30
Median 3Y
8.3
Median 5Y
8
Industry
5.4
vs History
22
vs Industry
38
Median 3Y
9.5
Median 5Y
9.1
Industry
10.1
Forward
9.3
vs History
9
vs Industry
43
Median 3Y
11.9
Median 5Y
11.4
Industry
17
Forward
11.5
vs History
84
vs Industry
23
Median 3Y
16.7
Median 5Y
15.8
Industry
11.5
vs History
80
vs Industry
19
Median 3Y
20.8
Median 5Y
20.3
Industry
13.9
vs History
30
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

SJ Competitors Multiples
Stella-Jones Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stella-Jones Inc
TSX:SJ
4.7B CAD 1.4 14 9.7 12.6
SE
Svenska Cellulosa SCA AB
STO:SCA B
84.5B SEK 4.1 23.9 18.5 31.1
US
Louisiana-Pacific Corp
NYSE:LPX
6.2B USD 2.2 28.4 13 18.3
CA
West Fraser Timber Co Ltd
TSX:WFG
6.8B CAD 0.8 -19.5 16.3 -18.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
29.3B CNY 7 -32.1 -47.5 -47.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
24.3B CNY 17.3 -225 -452.6 -452.6
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
186.6B INR 3.8 80.5 33.7 46.3
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
11.2B CNY 1.2 15.3 15.6 15.6
ZA
York Timber Holdings Ltd
JSE:YRK
987.5m Zac 0 0 0 0
CA
Canfor Corp
TSX:CFP
1.3B CAD 0.2 -2.8 30.2 -6.1
BR
Dexco SA
BOVESPA:DXCO3
4.3B BRL 0.5 22.3 5.1 22.2
P/E Multiple
Earnings Growth PEG
CA
Stella-Jones Inc
TSX:SJ
Average P/E: 30.7
14
5%
2.8
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.9
8%
3
US
Louisiana-Pacific Corp
NYSE:LPX
28.4
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -19.5 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -32.1 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -225 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
80.5
50%
1.6
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.3
19%
0.8
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.8 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
22.3
51%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stella-Jones Inc
TSX:SJ
Average EV/EBIT: 24.3
12.6
3%
4.2
SE
Svenska Cellulosa SCA AB
STO:SCA B
31.1
23%
1.4
US
Louisiana-Pacific Corp
NYSE:LPX
18.3
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -18.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -47.5 N/A N/A
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -452.6 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
46.3
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
15.6
16%
1
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -6.1 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
22.2
34%
0.7