Stella-Jones Inc
TSX:SJ

Watchlist Manager
Stella-Jones Inc Logo
Stella-Jones Inc
TSX:SJ
Watchlist
Price: 80.27 CAD 1.84% Market Closed
Market Cap: 4.5B CAD

Relative Value

The Relative Value of one SJ stock under the Base Case scenario is 97.15 CAD. Compared to the current market price of 80.27 CAD, Stella-Jones Inc is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SJ Relative Value
Base Case
97.15 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
34
Median 3Y
1.2
Median 5Y
1.1
Industry
0.8
Forward
1.2
vs History
41
vs Industry
33
Median 3Y
12.7
Median 5Y
12.6
Industry
15
Forward
13.7
vs History
76
vs Industry
26
Median 3Y
12.1
Median 5Y
13.4
Industry
8.5
vs History
33
vs Industry
16
Median 3Y
17.7
Median 5Y
20.3
Industry
16.2
vs History
33
vs Industry
18
Median 3Y
2.2
Median 5Y
2
Industry
1
vs History
17
vs Industry
30
Median 3Y
1.6
Median 5Y
1.4
Industry
1.1
Forward
1.6
vs History
31
vs Industry
30
Median 3Y
8.1
Median 5Y
8
Industry
4.8
vs History
28
vs Industry
38
Median 3Y
9.2
Median 5Y
9.1
Industry
9.4
Forward
9.3
vs History
12
vs Industry
43
Median 3Y
11.7
Median 5Y
11.3
Industry
16.6
Forward
11.4
vs History
74
vs Industry
23
Median 3Y
16.7
Median 5Y
16.7
Industry
10.4
vs History
63
vs Industry
19
Median 3Y
20.8
Median 5Y
20.9
Industry
13.6
vs History
41
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

SJ Competitors Multiples
Stella-Jones Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stella-Jones Inc
TSX:SJ
4.5B CAD 1.3 13.3 9.7 12.4
SE
Svenska Cellulosa SCA AB
STO:SCA B
85.7B SEK 4.1 23.5 17.6 28.7
US
Louisiana-Pacific Corp
NYSE:LPX
6.3B USD 2.1 15.5 9.8 12.2
CA
West Fraser Timber Co Ltd
TSX:WFG
8.1B CAD 1 2 956.9 8.4 48.7
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
163.6B INR 3.6 88.3 34.5 48.1
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
11.8B CNY 2.9 -18.7 -27.7 -27.7
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -2.6 -4.9 -2.5
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.1B CNY 0.9 13.6 8.8 8.8
ZA
York Timber Holdings Ltd
JSE:YRK
897.7m Zac 0 0 0 0
BR
Dexco SA
BOVESPA:DXCO3
4.6B BRL 0.6 17.7 5.5 23
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
5.8B CNY 4.6 -51.9 -428.1 -428.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stella-Jones Inc
TSX:SJ
Average EV/EBITDA: 13.5
9.7
3%
3.2
SE
Svenska Cellulosa SCA AB
STO:SCA B
17.6
18%
1
US
Louisiana-Pacific Corp
NYSE:LPX
9.8
4%
2.4
CA
West Fraser Timber Co Ltd
TSX:WFG
8.4
28%
0.3
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
34.5
30%
1.2
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -27.7 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -4.9 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.8
17%
0.5
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
5.5
7%
0.8
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -428.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stella-Jones Inc
TSX:SJ
Average EV/EBIT: 26
12.4
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
28.7
25%
1.1
US
Louisiana-Pacific Corp
NYSE:LPX
12.2
0%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
48.7
97%
0.5
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
48.1
38%
1.3
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -27.7 N/A N/A
CA
Canfor Corp
TSX:CFP
Negative Multiple: -2.5 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
8.8
15%
0.6
ZA
Y
York Timber Holdings Ltd
JSE:YRK
Not Available N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23
37%
0.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -428.1 N/A N/A