Solaris Resources Inc
TSX:SLS
Balance Sheet
Balance Sheet Decomposition
Solaris Resources Inc
Current Assets | 39.4m |
Cash & Short-Term Investments | 38.9m |
Receivables | 198k |
Other Current Assets | 325k |
Non-Current Assets | 22.4m |
PP&E | 21.9m |
Other Non-Current Assets | 571k |
Current Liabilities | 5.4m |
Accounts Payable | 5.3m |
Other Current Liabilities | 88k |
Non-Current Liabilities | 38.9m |
Long-Term Debt | 29.4m |
Other Non-Current Liabilities | 9.6m |
Balance Sheet
Solaris Resources Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
0
|
0
|
6
|
74
|
34
|
15
|
39
|
|
Cash Equivalents |
0
|
0
|
6
|
74
|
34
|
15
|
39
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Current Assets |
0
|
0
|
6
|
74
|
35
|
15
|
39
|
|
PP&E Net |
20
|
20
|
20
|
21
|
23
|
23
|
22
|
|
PP&E Gross |
20
|
20
|
20
|
21
|
23
|
23
|
22
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
Long-Term Investments |
0
|
2
|
4
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
20
N/A
|
22
+9%
|
31
+38%
|
95
+210%
|
58
-39%
|
39
-33%
|
62
+60%
|
|
Liabilities | ||||||||
Accounts Payable |
0
|
0
|
0
|
3
|
11
|
8
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
4
|
2
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
7
|
13
|
9
|
5
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
29
|
|
Minority Interest |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Other Liabilities |
0
|
1
|
2
|
1
|
2
|
1
|
2
|
|
Total Liabilities |
8
N/A
|
9
+16%
|
10
+6%
|
16
+65%
|
22
+38%
|
18
-19%
|
44
+143%
|
|
Equity | ||||||||
Common Stock |
0
|
33
|
43
|
110
|
120
|
170
|
206
|
|
Retained Earnings |
12
|
20
|
22
|
32
|
84
|
150
|
189
|
|
Total Equity |
12
N/A
|
13
+5%
|
21
+61%
|
79
+279%
|
35
-55%
|
20
-42%
|
18
-14%
|
|
Total Liabilities & Equity |
20
N/A
|
22
+9%
|
31
+38%
|
95
+210%
|
58
-39%
|
39
-33%
|
62
+60%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
88
|
88
|
60
|
105
|
109
|
123
|
151
|