Solaris Resources Inc
TSX:SLS
Income Statement
Earnings Waterfall
Solaris Resources Inc
Revenue
|
0
USD
|
Operating Expenses
|
-41.2m
USD
|
Operating Income
|
-41.2m
USD
|
Other Expenses
|
163k
USD
|
Net Income
|
-41m
USD
|
Income Statement
Solaris Resources Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||
Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(8)
|
(12)
|
(19)
|
(27)
|
(38)
|
(49)
|
(59)
|
(66)
|
(68)
|
(66)
|
(60)
|
(56)
|
(50)
|
(45)
|
(41)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
Research & Development |
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(9)
|
(15)
|
(21)
|
(32)
|
(41)
|
(49)
|
(56)
|
(58)
|
(56)
|
(51)
|
(47)
|
(40)
|
(35)
|
(30)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
|
Operating Income |
(3)
N/A
|
(3)
-6%
|
(4)
-21%
|
(4)
-17%
|
(5)
-21%
|
(7)
-31%
|
(8)
-6%
|
(12)
-53%
|
(19)
-66%
|
(27)
-38%
|
(38)
-44%
|
(49)
-29%
|
(59)
-20%
|
(66)
-10%
|
(68)
-3%
|
(66)
+3%
|
(60)
+8%
|
(56)
+8%
|
(50)
+10%
|
(45)
+10%
|
(41)
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||
Interest Income Expense |
1
|
2
|
2
|
2
|
2
|
1
|
5
|
(3)
|
(7)
|
(9)
|
(11)
|
(1)
|
2
|
5
|
4
|
1
|
2
|
1
|
1
|
1
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(1)
+28%
|
(2)
-36%
|
(2)
-2%
|
(3)
-34%
|
(6)
-113%
|
(3)
+50%
|
(14)
-379%
|
(26)
-84%
|
(36)
-37%
|
(49)
-38%
|
(50)
-2%
|
(57)
-13%
|
(60)
-5%
|
(63)
-6%
|
(64)
-2%
|
(59)
+9%
|
(55)
+7%
|
(50)
+9%
|
(45)
+10%
|
(41)
+8%
|
|
Net Income | ||||||||||||||||||||||
Income from Continuing Operations |
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(3)
|
(14)
|
(26)
|
(36)
|
(49)
|
(50)
|
(57)
|
(60)
|
(63)
|
(64)
|
(59)
|
(55)
|
(50)
|
(45)
|
(41)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(1)
+29%
|
(2)
-38%
|
(2)
-3%
|
(3)
-35%
|
(6)
-115%
|
(3)
+50%
|
(14)
-384%
|
(26)
-84%
|
(35)
-37%
|
(49)
-38%
|
(50)
-2%
|
(57)
-13%
|
(60)
-5%
|
(63)
-6%
|
(64)
-2%
|
(59)
+9%
|
(55)
+7%
|
(49)
+10%
|
(45)
+10%
|
(41)
+8%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.02
N/A
|
-0.06
-200%
|
-0.1
-67%
|
-0.06
+40%
|
-0.15
-150%
|
-0.33
-120%
|
-0.33
N/A
|
-0.45
-36%
|
-0.46
-2%
|
-0.53
-15%
|
-0.56
-6%
|
-0.56
N/A
|
-0.56
N/A
|
-0.52
+7%
|
-0.44
+15%
|
-0.33
+25%
|
-0.3
+9%
|
-0.29
+3%
|