First Time Loading...

Sunopta Inc
TSX:SOY

Watchlist Manager
Sunopta Inc Logo
Sunopta Inc
TSX:SOY
Watchlist
Price: 8.11 CAD -0.37%
Updated: Apr 19, 2024

Intrinsic Value

SunOpta, Inc. engages in the provision of plant-based and fruit-based food and beverage products for sale to retail customers, foodservice distributors, branded food companies, and food manufacturers. [ Read More ]

The intrinsic value of one SOY stock under the Base Case scenario is 9.81 CAD. Compared to the current market price of 8.11 CAD, Sunopta Inc is Undervalued by 17%.

Key Points:
SOY Intrinsic Value
Base Case
9.81 CAD
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Sunopta Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SOY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Sunopta Inc

Provide an overview of the primary business activities
of Sunopta Inc.

What unique competitive advantages
does Sunopta Inc hold over its rivals?

What risks and challenges
does Sunopta Inc face in the near future?

Summarize the latest earnings call
of Sunopta Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Sunopta Inc.

Provide P/S
for Sunopta Inc.

Provide P/E
for Sunopta Inc.

Provide P/OCF
for Sunopta Inc.

Provide P/FCFE
for Sunopta Inc.

Provide P/B
for Sunopta Inc.

Provide EV/S
for Sunopta Inc.

Provide EV/GP
for Sunopta Inc.

Provide EV/EBITDA
for Sunopta Inc.

Provide EV/EBIT
for Sunopta Inc.

Provide EV/OCF
for Sunopta Inc.

Provide EV/FCFF
for Sunopta Inc.

Provide EV/IC
for Sunopta Inc.

Show me price targets
for Sunopta Inc made by professional analysts.

What are the Revenue projections
for Sunopta Inc?

How accurate were the past Revenue estimates
for Sunopta Inc?

What are the Net Income projections
for Sunopta Inc?

How accurate were the past Net Income estimates
for Sunopta Inc?

What are the EPS projections
for Sunopta Inc?

How accurate were the past EPS estimates
for Sunopta Inc?

What are the EBIT projections
for Sunopta Inc?

How accurate were the past EBIT estimates
for Sunopta Inc?

Compare the revenue forecasts
for Sunopta Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Sunopta Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Sunopta Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Sunopta Inc compared to its peers.

Compare the P/E ratios
of Sunopta Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Sunopta Inc with its peers.

Analyze the financial leverage
of Sunopta Inc compared to its main competitors.

Show all profitability ratios
for Sunopta Inc.

Provide ROE
for Sunopta Inc.

Provide ROA
for Sunopta Inc.

Provide ROIC
for Sunopta Inc.

Provide ROCE
for Sunopta Inc.

Provide Gross Margin
for Sunopta Inc.

Provide Operating Margin
for Sunopta Inc.

Provide Net Margin
for Sunopta Inc.

Provide FCF Margin
for Sunopta Inc.

Show all solvency ratios
for Sunopta Inc.

Provide D/E Ratio
for Sunopta Inc.

Provide D/A Ratio
for Sunopta Inc.

Provide Interest Coverage Ratio
for Sunopta Inc.

Provide Altman Z-Score Ratio
for Sunopta Inc.

Provide Quick Ratio
for Sunopta Inc.

Provide Current Ratio
for Sunopta Inc.

Provide Cash Ratio
for Sunopta Inc.

What is the historical Revenue growth
over the last 5 years for Sunopta Inc?

What is the historical Net Income growth
over the last 5 years for Sunopta Inc?

What is the current Free Cash Flow
of Sunopta Inc?

Financials

Balance Sheet Decomposition
Sunopta Inc

Current Assets 184.2m
Cash & Short-Term Investments 306k
Receivables 69.6m
Other Current Assets 114.4m
Non-Current Assets 485.2m
PP&E 425.8m
Intangibles 25.9m
Other Non-Current Assets 33.5m
Current Liabilities 154.4m
Accounts Payable 114.2m
Accrued Liabilities 15.8m
Other Current Liabilities 24.3m
Non-Current Liabilities 339.5m
Long-Term Debt 238.9m
Other Non-Current Liabilities 100.6m
Efficiency

Earnings Waterfall
Sunopta Inc

Revenue
630.3m USD
Cost of Revenue
-502.7m USD
Gross Profit
127.6m USD
Operating Expenses
-75.9m USD
Operating Income
51.7m USD
Other Expenses
-228.7m USD
Net Income
-177m USD

Free Cash Flow Analysis
Sunopta Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

SOY Profitability Score
Profitability Due Diligence

Sunopta Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
Positive ROIC
34/100
Profitability
Score

Sunopta Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

SOY Solvency Score
Solvency Due Diligence

Sunopta Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Low Altman Z-Score
30/100
Solvency
Score

Sunopta Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SOY Price Targets Summary
Sunopta Inc

Wall Street analysts forecast SOY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SOY is 14.66 CAD .

Lowest
Price Target
Not Available
Average
Price Target
14.66 CAD
81% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SOY Price
Sunopta Inc

1M 1M
-12%
6M 6M
+49%
1Y 1Y
-27%
3Y 3Y
-55%
5Y 5Y
+82%
10Y 10Y
-36%
Annual Price Range
8.11
52w Low
3.9
52w High
11.47
Price Metrics
Average Annual Return 73.9%
Standard Deviation of Annual Returns 174.24%
Max Drawdown -81%
Shares Statistics
Market Capitalization 940.4m CAD
Shares Outstanding 116 034 000
Percentage of Shares Shorted 1.44%

SOY Return Decomposition
Main factors of price return

What is price return decomposition?

SOY News

Other Videos

Company Profile

Sunopta Inc Logo
Sunopta Inc

Country

Canada

Industry

Food Products

Market Cap

940.4m CAD

Dividend Yield

0%

Description

SunOpta, Inc. engages in the provision of plant-based and fruit-based food and beverage products for sale to retail customers, foodservice distributors, branded food companies, and food manufacturers. The company is headquartered in Mississauga, Ontario and currently employs 1,380 full-time employees. The firm operates through two segments: Plant-Based Food and Beverages, and Fruit-Based Foods and Beverages. The Plant Foods and Beverages segment offers a full line of plant-based beverages and liquid and dry ingredients (utilizing almond, soy, coconut, oat, hemp, and other bases), as well as broths, teas and nutritional beverages. The Fruit-Based Foods and Beverages segment offers individually quick frozen (IQF) fruit for retail, IQF and bulk frozen fruit for foodservice (including purees, fruit cups and smoothies), and custom fruit preparations for industrial use. The company also offers non-dairy beverages brands such as Dream and Westsoy.

Contact

ONTARIO
Mississauga
2233 Argentia Rd Suite 401
+19054551990.0
http://www.sunopta.com/

IPO

1981-08-13

Employees

1 380

Officers

General Counsel, Chief Administrative Officer & Corporate Secretary
Ms. Jill Barnett
Advisor
Mr. Joseph D. Ennen
CEO & Director
Mr. Brian W. Kocher
Chief Financial Officer
Mr. Greg Gaba CA, CPA
Chief Information Officer
Mr. Rob Duchscher
Chief Customer Officer
Mr. Chad Hagen
Show More
Senior Vice President of R&D, Food Safety and Quality
Mr. Bryan Clark
Senior Vice President of Business Management
Ms. Lauren McNamara
Senior Vice President of Supply Chain
Mr. Justin Kobler
Show Less

See Also

Discover More
What is the Intrinsic Value of one SOY stock?

The intrinsic value of one SOY stock under the Base Case scenario is 9.81 CAD.

Is SOY stock undervalued or overvalued?

Compared to the current market price of 8.11 CAD, Sunopta Inc is Undervalued by 17%.