Sunopta Inc
TSX:SOY

Watchlist Manager
Sunopta Inc Logo
Sunopta Inc
TSX:SOY
Watchlist
Price: 8.81 CAD 1.97% Market Closed
Market Cap: 1B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SOY stock under the Base Case scenario is 13.46 CAD. Compared to the current market price of 8.81 CAD, Sunopta Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOY Relative Value
Base Case
13.46 CAD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
61
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
57
Median 3Y
-37.2
Median 5Y
-25.6
Industry
16.3
Forward
50.6
More Details
11
P/OCF
P/OCF
Price to OCF
11
vs History
63
vs Industry
28
Median 3Y
18.1
Median 5Y
15.5
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
31
Median 3Y
-7.5
Median 5Y
-6.4
Industry
17.4
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
14
vs Industry
14
Median 3Y
3.1
Median 5Y
2.9
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
66
vs Industry
41
Median 3Y
1.4
Median 5Y
1.5
Industry
1.1
Forward
1.2
More Details
8.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.3
vs History
63
vs Industry
32
Median 3Y
8.2
Median 5Y
9.3
Industry
4.7
More Details
12.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.1
vs History
76
vs Industry
38
Median 3Y
13.3
Median 5Y
16.3
Industry
10
Forward
9.8
More Details
22.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.8
vs History
57
vs Industry
28
Median 3Y
26.3
Median 5Y
28.2
Industry
12.9
Forward
23.6
More Details
14.6
EV/OCF
EV/OCF
Enterprise Value to OCF
14.6
vs History
69
vs Industry
21
Median 3Y
23
Median 5Y
19.4
Industry
10.7
More Details
35.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
35.6
vs History
14
vs Industry
8
Median 3Y
-20.1
Median 5Y
-15.5
Industry
14.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
41
vs Industry
31
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

SOY Competitors Multiples
Sunopta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sunopta Inc
TSX:SOY
1B CAD 1 -48.5 12.1 22.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
222.5B CHF 2.4 20.4 13.9 17.1
US
Mondelez International Inc
NASDAQ:MDLZ
84.6B USD 2.3 23.5 17 21.9
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
48.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41.1 23.4 31.1
US
Kraft Heinz Co
NASDAQ:KHC
33B USD 1.3 12.4 8.2 9.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.1B CNY 8.6 35.6 29.2 29.2
US
Hershey Co
NYSE:HSY
32.1B USD 3 19.5 12.9 15.5
ZA
Avi Ltd
JSE:AVI
30.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Sunopta Inc
TSX:SOY
Average P/E: 67 616.1
Negative Multiple: -48.5 		N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
20.4
7%
2.9
US
Mondelez International Inc
NASDAQ:MDLZ
23.5
1%
23.5
FR
Danone SA
PAR:BN
23.7
13%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
13%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
10%
4.1
US
Kraft Heinz Co
NASDAQ:KHC
12.4
7%
1.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
35.6
11%
3.2
US
Hershey Co
NYSE:HSY
19.5
-12%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sunopta Inc
TSX:SOY
Average EV/EBITDA: 20 741.2
12.1
14%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.9
4%
3.5
US
Mondelez International Inc
NASDAQ:MDLZ
17
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
US
Kraft Heinz Co
NASDAQ:KHC
8.2
0%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
17%
1.7
US
Hershey Co
NYSE:HSY
12.9
-8%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sunopta Inc
TSX:SOY
Average EV/EBIT: 35 382.9
22.8
14%
1.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
17.1
2%
8.5
US
Mondelez International Inc
NASDAQ:MDLZ
21.9
-2%
N/A
FR
Danone SA
PAR:BN
15
6%
2.5
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
15%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
31.1
9%
3.5
US
Kraft Heinz Co
NASDAQ:KHC
9.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
13%
2.2
US
Hershey Co
NYSE:HSY
15.5
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A

See Also

Summary
SOY intrinsic value, competitors valuation, and company profile.
DCF Valuation
SOY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SOY stock valuation using valuation multiples.
Wall Street Estimates
SOY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SOY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 255,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.