Sandstorm Gold Ltd
TSX:SSL
Balance Sheet
Balance Sheet Decomposition
Sandstorm Gold Ltd
Current Assets | 35.1m |
Cash & Short-Term Investments | 15.2m |
Receivables | 17.5m |
Other Current Assets | 2.4m |
Non-Current Assets | 1.9B |
Long-Term Investments | 302m |
PP&E | 1.5B |
Other Non-Current Assets | 29.4m |
Current Liabilities | 15.6m |
Accounts Payable | 15.6m |
Non-Current Liabilities | 467.4m |
Long-Term Debt | 415m |
Other Non-Current Liabilities | 52.4m |
Balance Sheet
Sandstorm Gold Ltd
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
21
|
5
|
21
|
13
|
6
|
7
|
114
|
16
|
7
|
5
|
|
Cash |
21
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
21
|
13
|
6
|
7
|
114
|
16
|
7
|
5
|
|
Short-Term Investments |
70
|
0
|
0
|
18
|
14
|
11
|
2
|
0
|
4
|
28
|
|
Total Receivables |
3
|
4
|
7
|
8
|
5
|
8
|
8
|
12
|
21
|
16
|
|
Accounts Receivables |
3
|
4
|
7
|
8
|
5
|
8
|
8
|
12
|
18
|
15
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
2
|
3
|
1
|
5
|
1
|
4
|
|
Total Current Assets |
93
|
9
|
28
|
38
|
27
|
28
|
124
|
34
|
33
|
54
|
|
PP&E Net |
262
|
414
|
403
|
368
|
374
|
396
|
359
|
474
|
1 781
|
1 560
|
|
PP&E Gross |
262
|
414
|
403
|
368
|
374
|
396
|
359
|
474
|
1 781
|
1 560
|
|
Accumulated Depreciation |
129
|
179
|
211
|
249
|
283
|
322
|
364
|
400
|
461
|
530
|
|
Note Receivable |
23
|
25
|
24
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
|
Long-Term Investments |
24
|
27
|
61
|
238
|
174
|
189
|
158
|
109
|
153
|
288
|
|
Other Long-Term Assets |
30
|
22
|
19
|
16
|
15
|
10
|
3
|
5
|
7
|
29
|
|
Total Assets |
431
N/A
|
497
+15%
|
535
+8%
|
661
+24%
|
589
-11%
|
623
+6%
|
650
+4%
|
621
-4%
|
1 975
+218%
|
1 931
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
4
|
7
|
4
|
6
|
5
|
4
|
3
|
7
|
4
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
|
Total Current Liabilities |
4
|
7
|
4
|
6
|
5
|
4
|
3
|
7
|
19
|
16
|
|
Long-Term Debt |
0
|
84
|
0
|
0
|
0
|
48
|
3
|
3
|
500
|
452
|
|
Deferred Income Tax |
6
|
3
|
3
|
3
|
1
|
0
|
6
|
18
|
15
|
9
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
25
|
|
Total Liabilities |
10
N/A
|
94
+892%
|
8
-92%
|
9
+21%
|
6
-40%
|
52
+851%
|
12
-77%
|
28
+139%
|
560
+1 886%
|
502
-10%
|
|
Equity | |||||||||||
Common Stock |
457
|
492
|
573
|
694
|
685
|
658
|
720
|
695
|
1 319
|
1 312
|
|
Retained Earnings |
3
|
38
|
12
|
2
|
1
|
18
|
30
|
55
|
124
|
152
|
|
Other Equity |
38
|
52
|
34
|
41
|
103
|
104
|
111
|
157
|
28
|
35
|
|
Total Equity |
422
N/A
|
403
-4%
|
527
+31%
|
652
+24%
|
583
-10%
|
571
-2%
|
638
+12%
|
593
-7%
|
1 415
+139%
|
1 429
+1%
|
|
Total Liabilities & Equity |
431
N/A
|
497
+15%
|
535
+8%
|
661
+24%
|
589
-11%
|
623
+6%
|
650
+4%
|
621
-4%
|
1 975
+218%
|
1 931
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
118
|
129
|
152
|
183
|
181
|
177
|
195
|
192
|
299
|
298
|