Sandstorm Gold Ltd
TSX:SSL
Balance Sheet
Balance Sheet Decomposition
Sandstorm Gold Ltd
Sandstorm Gold Ltd
Balance Sheet
Sandstorm Gold Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
37
|
29
|
13
|
127
|
58
|
21
|
5
|
21
|
13
|
6
|
7
|
114
|
16
|
7
|
5
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
58
|
21
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
37
|
29
|
13
|
127
|
0
|
0
|
0
|
21
|
13
|
6
|
7
|
114
|
16
|
7
|
5
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
15
|
41
|
70
|
0
|
0
|
18
|
14
|
11
|
2
|
0
|
4
|
28
|
7
|
|
| Total Receivables |
0
|
0
|
0
|
4
|
3
|
3
|
4
|
7
|
8
|
5
|
8
|
8
|
12
|
21
|
16
|
20
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
3
|
3
|
4
|
7
|
8
|
5
|
8
|
8
|
12
|
18
|
15
|
19
|
|
| Other Receivables |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
5
|
1
|
4
|
0
|
|
| Total Current Assets |
37
|
29
|
13
|
147
|
102
|
93
|
9
|
28
|
38
|
27
|
28
|
124
|
34
|
33
|
54
|
32
|
|
| PP&E Net |
37
|
101
|
129
|
185
|
238
|
262
|
414
|
403
|
368
|
374
|
396
|
359
|
474
|
1 781
|
1 560
|
1 489
|
|
| PP&E Gross |
0
|
101
|
129
|
185
|
238
|
262
|
414
|
403
|
368
|
374
|
396
|
359
|
474
|
1 781
|
1 560
|
1 489
|
|
| Accumulated Depreciation |
0
|
0
|
6
|
20
|
44
|
129
|
179
|
211
|
249
|
283
|
322
|
364
|
400
|
461
|
530
|
579
|
|
| Note Receivable |
0
|
0
|
1
|
1
|
11
|
23
|
25
|
24
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
8
|
8
|
13
|
24
|
27
|
61
|
238
|
174
|
189
|
158
|
109
|
153
|
288
|
301
|
|
| Other Long-Term Assets |
0
|
2
|
1
|
1
|
16
|
30
|
22
|
19
|
16
|
15
|
10
|
3
|
5
|
7
|
29
|
28
|
|
| Total Assets |
74
N/A
|
132
+78%
|
153
+16%
|
341
+123%
|
380
+11%
|
431
+14%
|
497
+15%
|
535
+8%
|
661
+24%
|
589
-11%
|
623
+6%
|
650
+4%
|
621
-4%
|
1 975
+218%
|
1 931
-2%
|
1 850
-4%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
2
|
4
|
7
|
4
|
6
|
5
|
4
|
3
|
7
|
4
|
6
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
10
|
11
|
|
| Total Current Liabilities |
1
|
1
|
1
|
5
|
3
|
4
|
7
|
4
|
6
|
5
|
4
|
3
|
7
|
19
|
16
|
16
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
84
|
0
|
0
|
0
|
48
|
3
|
3
|
500
|
452
|
369
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
6
|
6
|
3
|
3
|
3
|
1
|
0
|
6
|
18
|
15
|
9
|
16
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
25
|
24
|
|
| Total Liabilities |
1
N/A
|
1
+33%
|
1
N/A
|
5
+550%
|
10
+85%
|
10
-1%
|
94
+892%
|
8
-92%
|
9
+21%
|
6
-40%
|
52
+851%
|
12
-77%
|
28
+139%
|
560
+1 886%
|
502
-10%
|
425
-16%
|
|
| Equity | |||||||||||||||||
| Common Stock |
57
|
117
|
126
|
282
|
383
|
457
|
492
|
573
|
694
|
685
|
658
|
720
|
695
|
1 319
|
1 312
|
1 303
|
|
| Retained Earnings |
1
|
14
|
26
|
55
|
1
|
3
|
38
|
12
|
2
|
1
|
18
|
30
|
55
|
124
|
152
|
153
|
|
| Additional Paid In Capital |
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
12
|
38
|
52
|
34
|
41
|
103
|
104
|
111
|
157
|
28
|
35
|
30
|
|
| Total Equity |
74
N/A
|
131
+78%
|
152
+16%
|
336
+121%
|
370
+10%
|
422
+14%
|
403
-4%
|
527
+31%
|
652
+24%
|
583
-10%
|
571
-2%
|
638
+12%
|
593
-7%
|
1 415
+139%
|
1 429
+1%
|
1 426
0%
|
|
| Total Liabilities & Equity |
74
N/A
|
132
+78%
|
153
+16%
|
341
+123%
|
380
+11%
|
431
+14%
|
497
+15%
|
535
+8%
|
661
+24%
|
589
-11%
|
623
+6%
|
650
+4%
|
621
-4%
|
1 975
+218%
|
1 931
-2%
|
1 850
-4%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
45
|
64
|
66
|
86
|
100
|
118
|
129
|
152
|
183
|
181
|
177
|
195
|
192
|
299
|
298
|
296
|
|