Sangoma Technologies Corp
TSX:STC
Balance Sheet
Balance Sheet Decomposition
Sangoma Technologies Corp
Sangoma Technologies Corp
Balance Sheet
Sangoma Technologies Corp
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
3
|
1
|
1
|
4
|
4
|
1
|
2
|
4
|
2
|
2
|
5
|
12
|
9
|
20
|
22
|
13
|
11
|
16
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
4
|
4
|
1
|
2
|
4
|
0
|
0
|
0
|
12
|
9
|
20
|
22
|
13
|
11
|
16
|
13
|
|
| Cash Equivalents |
0
|
1
|
1
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
3
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
3
|
6
|
9
|
9
|
16
|
25
|
27
|
22
|
17
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
4
|
5
|
5
|
4
|
3
|
2
|
6
|
9
|
9
|
16
|
25
|
24
|
18
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
4
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
4
|
5
|
9
|
9
|
12
|
17
|
18
|
15
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
5
|
6
|
5
|
4
|
|
| Total Current Assets |
1
|
1
|
1
|
2
|
3
|
6
|
10
|
9
|
12
|
15
|
13
|
12
|
13
|
10
|
9
|
12
|
24
|
28
|
40
|
53
|
60
|
62
|
57
|
43
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
14
|
21
|
27
|
22
|
19
|
14
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
14
|
21
|
27
|
22
|
19
|
14
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
4
|
7
|
12
|
19
|
24
|
25
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
5
|
6
|
4
|
5
|
4
|
4
|
7
|
6
|
6
|
10
|
24
|
39
|
196
|
194
|
164
|
132
|
100
|
|
| Goodwill |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
3
|
4
|
0
|
0
|
1
|
1
|
1
|
4
|
16
|
32
|
267
|
210
|
188
|
188
|
187
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
2
|
4
|
4
|
3
|
2
|
|
| Other Assets |
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
3
|
4
|
0
|
0
|
1
|
1
|
1
|
4
|
16
|
32
|
267
|
210
|
188
|
188
|
187
|
|
| Total Assets |
5
N/A
|
7
+23%
|
7
N/A
|
7
+12%
|
9
+23%
|
12
+31%
|
17
+42%
|
19
+14%
|
24
+26%
|
22
-7%
|
22
-1%
|
17
-25%
|
17
+5%
|
19
+10%
|
18
-8%
|
21
+19%
|
39
+87%
|
74
+88%
|
130
+76%
|
540
+317%
|
499
-8%
|
443
-11%
|
401
-9%
|
347
-14%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
6
|
11
|
11
|
22
|
29
|
24
|
21
|
16
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
6
|
6
|
6
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
3
|
15
|
17
|
21
|
20
|
23
|
22
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
10
|
11
|
15
|
23
|
13
|
10
|
8
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
4
|
6
|
10
|
24
|
37
|
55
|
78
|
63
|
60
|
49
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
14
|
35
|
72
|
101
|
95
|
67
|
34
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
17
|
14
|
10
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
12
|
8
|
4
|
4
|
5
|
|
| Total Liabilities |
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
1
+67%
|
1
+80%
|
2
+111%
|
3
+74%
|
3
N/A
|
2
-30%
|
3
+9%
|
2
-32%
|
2
+12%
|
5
+153%
|
4
-27%
|
6
+74%
|
12
+103%
|
42
+236%
|
74
+78%
|
164
+121%
|
205
+25%
|
177
-14%
|
141
-20%
|
92
-34%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
9
|
10
|
10
|
11
|
12
|
12
|
13
|
12
|
14
|
17
|
16
|
15
|
14
|
13
|
13
|
13
|
23
|
27
|
48
|
365
|
382
|
380
|
381
|
380
|
|
| Retained Earnings |
3
|
3
|
4
|
4
|
3
|
2
|
1
|
3
|
6
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
6
|
7
|
104
|
133
|
142
|
147
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
15
|
18
|
20
|
21
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
|
| Total Equity |
5
N/A
|
6
+22%
|
6
N/A
|
7
+13%
|
9
+21%
|
11
+28%
|
15
+36%
|
16
+6%
|
21
+32%
|
20
-3%
|
20
-2%
|
15
-24%
|
15
+4%
|
14
-6%
|
14
-2%
|
15
+6%
|
27
+81%
|
32
+19%
|
55
+72%
|
376
+583%
|
294
-22%
|
266
-9%
|
260
-2%
|
254
-2%
|
|
| Total Liabilities & Equity |
5
N/A
|
7
+23%
|
7
N/A
|
7
+12%
|
9
+23%
|
12
+31%
|
17
+42%
|
19
+14%
|
24
+26%
|
22
-7%
|
22
-1%
|
17
-25%
|
17
+5%
|
19
+10%
|
18
-8%
|
21
+19%
|
39
+87%
|
74
+88%
|
130
+76%
|
540
+317%
|
499
-8%
|
443
-11%
|
401
-9%
|
347
-14%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
7
|
8
|
11
|
19
|
21
|
33
|
33
|
33
|
|