STC Relative Valuation - Sangoma Technologies Corp

Watchlist Manager

Watchlist

Price: 5.78 CAD 1.4% Market Closed

Market Cap: CA$191.5m

	Sangoma Technologies Corp TSX:STC	CA

Multiples-Based Value

The Multiples-Based Value of one STC stock under the Base Case scenario is 11.24 CAD. Compared to the current market price of 5.78 CAD, Sangoma Technologies Corp is Undervalued by 49%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

STC Multiples-Based Value

Base Case

Undervaluation 49%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Sangoma Technologies Corp TSX:STC	191.9m CAD	0.6	-25.2	3.5	-51.8
JP	N	Nakayo Inc TSE:6715	111.4T JPY	6 383.2	7 956 708	364 019	-1 113 898.2
US		Cisco Systems Inc NASDAQ:CSCO	324.6B USD	5.5	29.3	20.4	24.1
US		Arista Networks Inc NYSE:ANET	154B USD	17.1	43.9	36.4	37.1
CN		Zhongji Innolight Co Ltd SZSE:300308	682.4B CNY	21.4	78.9	66.5	66.5
US		Motorola Solutions Inc NYSE:MSI	74.6B USD	6.4	34.6	24.3	27.8
US		Ciena Corp NYSE:CIEN	54.9B USD	10.7	239.6	97	131.8
US		Lumentum Holdings Inc NASDAQ:LITE	49.2B USD	23.3	194.8	185.5	4 651.6
US		Ubiquiti Inc NYSE:UI	47.1B USD	15.7	52.7	43.7	44.6
FI		Nokia Oyj OMXH:NOKIA	40.4B EUR	2	59.6	18.5	45
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	364.7B SEK	1.5	12.4	7.9	10

				Revenue Growth	P/S to Growth
CA		Sangoma Technologies Corp TSX:STC	Average P/S: 589.8 0.6	N/A	N/A
JP	N	Nakayo Inc TSE:6715	6 383.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	5.5	7%	0.8
US		Arista Networks Inc NYSE:ANET	17.1	24%	0.7
CN		Zhongji Innolight Co Ltd SZSE:300308	21.4	62%	0.3
US		Motorola Solutions Inc NYSE:MSI	6.4	7%	0.9
US		Ciena Corp NYSE:CIEN	10.7	23%	0.5
US		Lumentum Holdings Inc NASDAQ:LITE	23.3	54%	0.4
US		Ubiquiti Inc NYSE:UI	15.7	21%	0.7
FI		Nokia Oyj OMXH:NOKIA	2	5%	0.4
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	1.5	1%	1.5

				Earnings Growth	PEG
CA		Sangoma Technologies Corp TSX:STC	Average P/E: 795 745.4 Negative Multiple: -25.2	N/A	N/A
JP	N	Nakayo Inc TSE:6715	7 956 708	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	29.3	25%	1.2
US		Arista Networks Inc NYSE:ANET	43.9	24%	1.8
CN		Zhongji Innolight Co Ltd SZSE:300308	78.9	83%	1
US		Motorola Solutions Inc NYSE:MSI	34.6	15%	2.3
US		Ciena Corp NYSE:CIEN	239.6	116%	2.1
US		Lumentum Holdings Inc NASDAQ:LITE	194.8	249%	0.8
US		Ubiquiti Inc NYSE:UI	52.7	23%	2.3
FI		Nokia Oyj OMXH:NOKIA	59.6	53%	1.1
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	12.4	-2%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CA		Sangoma Technologies Corp TSX:STC	Average EV/EBITDA: 33 138.4 3.5	N/A	N/A
JP	N	Nakayo Inc TSE:6715	364 019	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	20.4	20%	1
US		Arista Networks Inc NYSE:ANET	36.4	28%	1.3
CN		Zhongji Innolight Co Ltd SZSE:300308	66.5	92%	0.7
US		Motorola Solutions Inc NYSE:MSI	24.3	14%	1.7
US		Ciena Corp NYSE:CIEN	97	59%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	185.5	223%	0.8
US		Ubiquiti Inc NYSE:UI	43.7	25%	1.7
FI		Nokia Oyj OMXH:NOKIA	18.5	27%	0.7
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	7.9	0%	N/A

				EBIT Growth	EV/EBIT to Growth
CA		Sangoma Technologies Corp TSX:STC	Average EV/EBIT: 559.8 Negative Multiple: -51.8	N/A	N/A
JP	N	Nakayo Inc TSE:6715	Negative Multiple: -1 113 898.2	N/A	N/A
US		Cisco Systems Inc NASDAQ:CSCO	24.1	24%	1
US		Arista Networks Inc NYSE:ANET	37.1	27%	1.4
CN		Zhongji Innolight Co Ltd SZSE:300308	66.5	97%	0.7
US		Motorola Solutions Inc NYSE:MSI	27.8	15%	1.9
US		Ciena Corp NYSE:CIEN	131.8	83%	1.6
US		Lumentum Holdings Inc NASDAQ:LITE	4 651.6	N/A	N/A
US		Ubiquiti Inc NYSE:UI	44.6	25%	1.8
FI		Nokia Oyj OMXH:NOKIA	45	56%	0.8
SE		Telefonaktiebolaget LM Ericsson STO:ERIC B	10	0%	N/A

Sangoma Technologies Corp
TSX:STC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STC Competitors Multiples
Sangoma Technologies Corp Competitors

See Also

Company

Help

Tools

Stocks

Sangoma Technologies Corp TSX:STC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

STC Competitors Multiples Sangoma Technologies Corp Competitors

See Also

Company

Help

Tools

Stocks

Sangoma Technologies Corp
TSX:STC

STC Competitors Multiples
Sangoma Technologies Corp Competitors