Sangoma Technologies Corp
TSX:STC

Watchlist Manager
Sangoma Technologies Corp Logo
Sangoma Technologies Corp
TSX:STC
Watchlist
Price: 8.74 CAD Market Closed
Market Cap: 292.9m CAD

Relative Value

The Relative Value of one STC stock under the Base Case scenario is 11.82 CAD. Compared to the current market price of 8.74 CAD, Sangoma Technologies Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STC Relative Value
Base Case
11.82 CAD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
2
Forward
0.9
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-3.6
Industry
24.6
Forward
-37.4
vs History
55
vs Industry
53
Median 3Y
4.2
Median 5Y
5.2
Industry
14.4
vs History
vs Industry
20
Median 3Y
7
Median 5Y
6.7
Industry
18.5
vs History
33
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
50
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
2.1
Forward
1
vs History
47
vs Industry
79
Median 3Y
1.3
Median 5Y
1.4
Industry
6.8
vs History
57
vs Industry
49
Median 3Y
5.1
Median 5Y
5.9
Industry
14.7
Forward
5.8
vs History
vs Industry
Median 3Y
-80.4
Median 5Y
-63.4
Industry
20.2
Forward
-140.2
vs History
76
vs Industry
51
Median 3Y
5.9
Median 5Y
9.3
Industry
14.2
vs History
79
vs Industry
39
Median 3Y
8.3
Median 5Y
15
Industry
16.2
vs History
33
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.8

Multiples Across Competitors

STC Competitors Multiples
Sangoma Technologies Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sangoma Technologies Corp
TSX:STC
293.9m CAD 0.9 -31 5.4 -116.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
273B USD 4.9 27.9 18.8 23.4
US
Arista Networks Inc
NYSE:ANET
128B USD 17.2 42.3 37.4 38.1
US
Motorola Solutions Inc
NYSE:MSI
71.2B USD 6.5 34.8 24.5 27.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
273.5B SEK 1.1 169.8 6.9 9.7
FI
Nokia Oyj
OMXH:NOKIA
23.7B EUR 1.2 30.2 7.6 12.6
US
Ubiquiti Inc
NYSE:UI
25.3B USD 10.9 46 34.2 35.2
CN
ZTE Corp
SZSE:000063
156B CNY 1.3 19.2 19.4 19.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
151.5B CNY 5.9 26.4 22.2 22.2
US
F5 Inc
NASDAQ:FFIV
17.3B USD 5.9 27.9 19.5 22
P/E Multiple
Earnings Growth PEG
CA
Sangoma Technologies Corp
TSX:STC
Average P/E: 795 713.2
Negative Multiple: -31
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
27.9
19%
1.5
US
Arista Networks Inc
NYSE:ANET
42.3
17%
2.5
US
Motorola Solutions Inc
NYSE:MSI
34.8
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
169.8
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.2
19%
1.6
US
Ubiquiti Inc
NYSE:UI
46
21%
2.2
CN
ZTE Corp
SZSE:000063
19.2
10%
1.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
26.4
27%
1
US
F5 Inc
NASDAQ:FFIV
27.9
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBITDA: 33 110.5
5.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.8
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.4
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.5
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
34.2
16%
2.1
CN
ZTE Corp
SZSE:000063
19.4
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.2
32%
0.7
US
F5 Inc
NASDAQ:FFIV
19.5
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBIT: 23.4
Negative Multiple: -116.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.4
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.1
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.4
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.7
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.6
18%
0.7
US
Ubiquiti Inc
NYSE:UI
35.2
17%
2.1
CN
ZTE Corp
SZSE:000063
19.4
2%
9.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.2
31%
0.7
US
F5 Inc
NASDAQ:FFIV
22
21%
1