Sangoma Technologies Corp
TSX:STC

Watchlist Manager
Sangoma Technologies Corp Logo
Sangoma Technologies Corp
TSX:STC
Watchlist
Price: 8.12 CAD 2.27% Market Closed
Market Cap: 272.1m CAD

Relative Value

The Relative Value of one STC stock under the Base Case scenario is 11.63 CAD. Compared to the current market price of 8.12 CAD, Sangoma Technologies Corp is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STC Relative Value
Base Case
11.63 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
72
Median 3Y
0.6
Median 5Y
0.8
Industry
1.9
Forward
0.8
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-3.6
Industry
24
Forward
-34.6
vs History
68
vs Industry
53
Median 3Y
4.2
Median 5Y
5.6
Industry
14.3
vs History
vs Industry
20
Median 3Y
7
Median 5Y
6.7
Industry
18.7
vs History
39
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
58
vs Industry
62
Median 3Y
0.9
Median 5Y
1
Industry
2
Forward
0.9
vs History
58
vs Industry
79
Median 3Y
1.3
Median 5Y
1.5
Industry
6.5
vs History
73
vs Industry
49
Median 3Y
5.1
Median 5Y
5.9
Industry
14.4
Forward
5.4
vs History
vs Industry
Median 3Y
-75.3
Median 5Y
-57.9
Industry
19.6
Forward
-130.7
vs History
92
vs Industry
51
Median 3Y
5.9
Median 5Y
9.4
Industry
13.9
vs History
92
vs Industry
39
Median 3Y
9.3
Median 5Y
15
Industry
15.5
vs History
42
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7

Multiples Across Competitors

STC Competitors Multiples
Sangoma Technologies Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sangoma Technologies Corp
TSX:STC
273.1m CAD 0.8 -28.7 5.1 -108.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
262.6B USD 4.7 26.8 18.1 22.6
US
Arista Networks Inc
NYSE:ANET
108.8B USD 14.6 35.9 31.4 32
US
Motorola Solutions Inc
NYSE:MSI
67.8B USD 6.2 33.1 23.4 26.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
268.7B SEK 1.1 166.9 6.8 9.5
FI
Nokia Oyj
OMXH:NOKIA
23.8B EUR 1.2 30.3 7.6 12.6
US
Ubiquiti Inc
NYSE:UI
22.4B USD 9.7 40.8 30.3 31.2
CN
ZTE Corp
SZSE:000063
148.1B CNY 1.2 18.2 18.5 18.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
145.2B CNY 5.7 25.3 21.3 21.3
US
F5 Inc
NASDAQ:FFIV
16.6B USD 5.7 26.8 18.6 21.1
P/E Multiple
Earnings Growth PEG
CA
Sangoma Technologies Corp
TSX:STC
Average P/E: 795 711.2
Negative Multiple: -28.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
26.8
19%
1.4
US
Arista Networks Inc
NYSE:ANET
35.9
17%
2.1
US
Motorola Solutions Inc
NYSE:MSI
33.1
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
166.9
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.3
19%
1.6
US
Ubiquiti Inc
NYSE:UI
40.8
21%
1.9
CN
ZTE Corp
SZSE:000063
18.2
10%
1.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
25.3
27%
0.9
US
F5 Inc
NASDAQ:FFIV
26.8
20%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBITDA: 33 109.1
5.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.1
15%
1.2
US
Arista Networks Inc
NYSE:ANET
31.4
21%
1.5
US
Motorola Solutions Inc
NYSE:MSI
23.4
12%
1.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
30.3
16%
1.9
CN
ZTE Corp
SZSE:000063
18.5
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.3
32%
0.7
US
F5 Inc
NASDAQ:FFIV
18.6
18%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBIT: 21.7
Negative Multiple: -108.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.6
19%
1.2
US
Arista Networks Inc
NYSE:ANET
32
18%
1.8
US
Motorola Solutions Inc
NYSE:MSI
26.2
13%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.6
18%
0.7
US
Ubiquiti Inc
NYSE:UI
31.2
17%
1.8
CN
ZTE Corp
SZSE:000063
18.5
2%
9.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
21.3
31%
0.7
US
F5 Inc
NASDAQ:FFIV
21.1
21%
1