Sangoma Technologies Corp
TSX:STC

Watchlist Manager
Sangoma Technologies Corp Logo
Sangoma Technologies Corp
TSX:STC
Watchlist
Price: 7.49 CAD -0.13% Market Closed
Market Cap: 249m CAD

Relative Value

The Relative Value of one STC stock under the Base Case scenario is 11.78 CAD. Compared to the current market price of 7.49 CAD, Sangoma Technologies Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STC Relative Value
Base Case
11.78 CAD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
72
Median 3Y
0.7
Median 5Y
0.8
Industry
2.2
Forward
0.9
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-4.8
Industry
27
Forward
-28.5
vs History
41
vs Industry
53
Median 3Y
4.2
Median 5Y
4.9
Industry
16.2
vs History
vs Industry
20
Median 3Y
8.7
Median 5Y
6.9
Industry
21.1
vs History
46
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
vs History
66
vs Industry
62
Median 3Y
0.9
Median 5Y
0.9
Industry
2.4
Forward
0.9
vs History
68
vs Industry
79
Median 3Y
1.2
Median 5Y
1.4
Industry
7.6
vs History
80
vs Industry
49
Median 3Y
4.9
Median 5Y
5.4
Industry
17.5
Forward
5.2
vs History
vs Industry
Median 3Y
-92.2
Median 5Y
-68.4
Industry
23.1
Forward
-38.8
vs History
63
vs Industry
51
Median 3Y
5.4
Median 5Y
7.8
Industry
15.6
vs History
63
vs Industry
39
Median 3Y
7.2
Median 5Y
13.6
Industry
17
vs History
44
vs Industry
71
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

STC Competitors Multiples
Sangoma Technologies Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sangoma Technologies Corp
TSX:STC
249.6m CAD 0.8 -33.3 4.6 -94.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.6B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
156.8B USD 18.6 46.7 39.8 40.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
646.7B CNY 20.5 75.6 64.1 64.1
US
Motorola Solutions Inc
NYSE:MSI
60.8B USD 5.4 28.7 21.7 24.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
FI
Nokia Oyj
OMXH:NOKIA
28.5B EUR 1.4 30.7 14 26.7
US
Ciena Corp
NYSE:CIEN
30.9B USD 6.8 219.2 79.5 122.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.1B SEK 1.2 12.1 6.9 9
CN
ZTE Corp
SZSE:000063
180.6B CNY 1.4 30.9 33.9 33.9
P/E Multiple
Earnings Growth PEG
CA
Sangoma Technologies Corp
TSX:STC
Average P/E: 795 722.5
Negative Multiple: -33.3
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
29.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.7
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.6
76%
1
US
Motorola Solutions Inc
NYSE:MSI
28.7
24%
1.2
US
Ubiquiti Inc
NYSE:UI
42.9
4%
10.7
FI
Nokia Oyj
OMXH:NOKIA
30.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
219.2
112%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.1
944%
0
CN
ZTE Corp
SZSE:000063
30.9
8%
3.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBITDA: 33 121.7
4.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
21.7
14%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.5
52%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
CN
ZTE Corp
SZSE:000063
33.9
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sangoma Technologies Corp
TSX:STC
Average EV/EBIT: 42.4
Negative Multiple: -94.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
15%
1.6
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
26.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
122.3
74%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
10%
0.9
CN
ZTE Corp
SZSE:000063
33.9
1%
33.9