Stack Capital Group Inc
TSX:STCK

Watchlist Manager
Stack Capital Group Inc Logo
Stack Capital Group Inc
TSX:STCK
Watchlist
Price: 15 CAD 1.01% Market Closed
Market Cap: 198.6m CAD

Intrinsic Value

The intrinsic value of one STCK stock under the Base Case scenario is 13.71 CAD. Compared to the current market price of 15 CAD, Stack Capital Group Inc is Overvalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

STCK Intrinsic Value
13.71 CAD
Overvaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stack Capital Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about STCK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is STCK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Stack Capital Group Inc.

Explain Valuation
Compare STCK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about STCK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stack Capital Group Inc

Current Assets 31.2m
Cash & Short-Term Investments 31.1m
Other Current Assets 140k
Non-Current Assets 161.3m
Long-Term Investments 161.3m
Other Non-Current Assets 100
Current Liabilities 4.8m
Accounts Payable 260.3k
Other Current Liabilities 4.6m
Efficiency

Free Cash Flow Analysis
Stack Capital Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stack Capital Group Inc

Revenue
46.4m CAD
Cost of Revenue
-3.1m CAD
Gross Profit
43.2m CAD
Operating Expenses
-5.3m CAD
Operating Income
37.9m CAD
Other Expenses
488.8k CAD
Net Income
38.4m CAD
Fundamental Scores

STCK Profitability Score
Profitability Due Diligence

Stack Capital Group Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
ROIC is Increasing
Exceptional ROIC
Exceptional Gross Margin
68/100
Profitability
Score

Stack Capital Group Inc's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

STCK Solvency Score
Solvency Due Diligence

Stack Capital Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Stack Capital Group Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

STCK Price Targets Summary
Stack Capital Group Inc

Wall Street analysts forecast STCK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for STCK is 15.89 CAD with a low forecast of 15.15 CAD and a high forecast of 16.8 CAD.

Lowest
Price Target
15.15 CAD
1% Upside
Average
Price Target
15.89 CAD
6% Upside
Highest
Price Target
16.8 CAD
12% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Stack Capital Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for STCK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one STCK stock?

The intrinsic value of one STCK stock under the Base Case scenario is 13.71 CAD.

Is STCK stock undervalued or overvalued?

Compared to the current market price of 15 CAD, Stack Capital Group Inc is Overvalued by 9%.

Back to Top