Stack Capital Group Inc
TSX:STCK

Watchlist Manager
Stack Capital Group Inc Logo
Stack Capital Group Inc
TSX:STCK
Watchlist
Price: 18.03 CAD 0.06%
Market Cap: CA$237.6m

Relative Value

The Relative Value of one STCK stock under the Base Case scenario is hidden CAD. Compared to the current market price of 18.03 CAD, Stack Capital Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STCK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

STCK Competitors Multiples
Stack Capital Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Stack Capital Group Inc
TSX:STCK
238.5m CAD 5.1 6.1 5.5 5.5
US
BlackRock Inc
NYSE:BLK
169.6B USD 6.8 29.6 20.5 23.2
US
Blackstone Inc
NYSE:BX
147.9B USD 9.5 45.3 20.1 20.2
CA
Brookfield Corp
NYSE:BN
111.8B USD 1.5 96.4 11.6 17.3
ZA
Ninety One Ltd
JSE:NY1
93.5B ZAR 6 26.9 -36.4 -39.2
US
KKR & Co Inc
NYSE:KKR
87.2B USD 3.4 36.9 21.7 21.7
CA
Brookfield Asset Management Inc
NYSE:BAM
81.7B USD 16.6 32.2 29.2 29.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
113.3B CAD 16.6 32.2 29.2 29.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.6B EUR 17 33 29.9 30.2
US
Bank of New York Mellon Corp
NYSE:BK
81.3B USD 3.9 14.9 0 0
UK
3i Group PLC
LSE:III
33.6B GBP 5.1 5.3 5.4 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Stack Capital Group Inc
TSX:STCK
Average EV/EBITDA: 19.2
5.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.5
24%
0.9
US
Blackstone Inc
NYSE:BX
20.1
18%
1.1
CA
Brookfield Corp
NYSE:BN
11.6
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.4 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.7
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
29.2
21%
1.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29.2
21%
1.4
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
29.9
21%
1.4
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Stack Capital Group Inc
TSX:STCK
Average EV/EBIT: 20.3
5.5
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.2
17%
1.4
US
Blackstone Inc
NYSE:BX
20.2
8%
2.5
CA
Brookfield Corp
NYSE:BN
17.3
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.2 N/A N/A
US
KKR & Co Inc
NYSE:KKR
21.7
37%
0.6
CA
Brookfield Asset Management Inc
NYSE:BAM
29.5
20%
1.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
29.5
20%
1.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
30.2
20%
1.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
11%
0.5