Suncor Energy Inc
TSX:SU
Balance Sheet
Balance Sheet Decomposition
Suncor Energy Inc
Suncor Energy Inc
Balance Sheet
Suncor Energy Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15
|
388
|
88
|
165
|
521
|
569
|
660
|
505
|
1 077
|
3 803
|
4 385
|
5 202
|
5 495
|
4 049
|
3 016
|
2 672
|
2 221
|
1 960
|
1 885
|
2 205
|
1 980
|
1 729
|
3 484
|
3 650
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
205
|
358
|
832
|
0
|
0
|
0
|
0
|
0
|
0
|
1 285
|
1 232
|
1 523
|
1 971
|
1 782
|
1 717
|
3 141
|
3 581
|
|
| Cash Equivalents |
15
|
388
|
88
|
165
|
521
|
569
|
660
|
300
|
719
|
2 971
|
4 385
|
5 202
|
5 495
|
4 049
|
3 016
|
2 672
|
936
|
728
|
362
|
234
|
198
|
12
|
343
|
69
|
|
| Total Receivables |
403
|
505
|
627
|
1 145
|
1 083
|
1 533
|
1 647
|
4 290
|
5 987
|
6 116
|
6 000
|
5 548
|
4 955
|
3 289
|
3 558
|
3 437
|
3 320
|
4 185
|
3 884
|
4 662
|
6 312
|
6 715
|
5 763
|
5 458
|
|
| Accounts Receivables |
403
|
505
|
627
|
1 139
|
1 050
|
1 438
|
1 580
|
3 703
|
5 253
|
5 412
|
5 201
|
5 254
|
4 275
|
2 751
|
3 182
|
3 281
|
3 206
|
4 052
|
3 157
|
4 534
|
6 068
|
5 735
|
5 245
|
5 087
|
|
| Other Receivables |
0
|
0
|
0
|
6
|
33
|
95
|
67
|
587
|
734
|
704
|
799
|
294
|
680
|
538
|
376
|
156
|
114
|
133
|
727
|
128
|
244
|
980
|
518
|
371
|
|
| Inventory |
266
|
371
|
423
|
523
|
589
|
1 012
|
909
|
2 947
|
3 141
|
4 205
|
3 697
|
3 944
|
3 466
|
3 090
|
3 240
|
3 468
|
3 159
|
3 761
|
3 617
|
4 110
|
5 058
|
5 365
|
5 041
|
5 121
|
|
| Other Current Assets |
38
|
15
|
57
|
83
|
109
|
46
|
21
|
589
|
762
|
0
|
0
|
0
|
0
|
0
|
1 205
|
0
|
0
|
0
|
0
|
0
|
1 186
|
0
|
0
|
0
|
|
| Total Current Assets |
722
|
1 279
|
1 195
|
1 916
|
2 302
|
3 160
|
3 237
|
8 331
|
10 967
|
14 124
|
14 082
|
14 694
|
13 916
|
10 428
|
11 019
|
9 577
|
8 700
|
9 906
|
9 386
|
10 977
|
14 536
|
13 809
|
14 288
|
14 229
|
|
| PP&E Net |
7 641
|
8 936
|
10 326
|
12 966
|
16 160
|
20 945
|
28 882
|
54 198
|
53 919
|
57 143
|
58 718
|
60 042
|
62 048
|
62 832
|
73 297
|
75 545
|
76 564
|
75 068
|
70 416
|
67 772
|
64 649
|
69 408
|
70 254
|
70 170
|
|
| PP&E Gross |
7 641
|
8 936
|
10 326
|
12 966
|
16 160
|
20 945
|
28 882
|
54 198
|
53 919
|
57 143
|
58 718
|
60 042
|
62 048
|
62 832
|
73 297
|
75 545
|
76 564
|
75 068
|
70 416
|
67 772
|
64 649
|
69 408
|
70 254
|
70 170
|
|
| Accumulated Depreciation |
2 312
|
2 685
|
3 025
|
3 465
|
4 028
|
4 749
|
6 037
|
7 415
|
9 740
|
12 843
|
18 934
|
22 279
|
25 022
|
32 561
|
36 419
|
41 355
|
42 629
|
52 524
|
59 528
|
61 013
|
64 555
|
57 932
|
65 075
|
70 843
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
21
|
3 434
|
3 422
|
3 139
|
3 413
|
3 417
|
3 530
|
3 079
|
3 075
|
3 061
|
3 061
|
3 058
|
436
|
631
|
694
|
636
|
3 503
|
3 455
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 892
|
2 892
|
2 892
|
2 892
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
148
|
135
|
228
|
110
|
97
|
151
|
211
|
191
|
224
|
237
|
289
|
323
|
391
|
758
|
490
|
413
|
337
|
|
| Other Long-Term Assets |
320
|
286
|
320
|
267
|
297
|
404
|
388
|
3 635
|
164
|
143
|
78
|
65
|
26
|
977
|
1 120
|
1 087
|
1 017
|
1 114
|
1 163
|
1 076
|
1 089
|
1 304
|
1 326
|
1 722
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 892
|
2 892
|
2 892
|
2 892
|
0
|
0
|
|
| Total Assets |
8 683
N/A
|
10 501
+21%
|
11 841
+13%
|
15 149
+28%
|
18 759
+24%
|
24 509
+31%
|
32 528
+33%
|
69 746
+114%
|
68 607
-2%
|
74 777
+9%
|
76 401
+2%
|
78 315
+3%
|
79 671
+2%
|
77 527
-3%
|
88 702
+14%
|
89 494
+1%
|
89 579
+0%
|
89 435
0%
|
84 616
-5%
|
83 739
-1%
|
84 618
+1%
|
88 539
+5%
|
89 784
+1%
|
89 913
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
716
|
970
|
1 306
|
1 830
|
2 111
|
2 797
|
3 326
|
6 307
|
6 443
|
7 755
|
6 446
|
7 090
|
5 704
|
5 306
|
5 588
|
6 203
|
5 647
|
6 555
|
4 684
|
6 503
|
8 167
|
7 731
|
8 161
|
7 523
|
|
| Short-Term Debt |
0
|
31
|
30
|
49
|
7
|
6
|
2
|
2
|
1 984
|
763
|
775
|
798
|
806
|
747
|
1 273
|
2 136
|
3 231
|
2 155
|
3 566
|
1 284
|
2 807
|
494
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
18
|
25
|
518
|
12
|
311
|
457
|
34
|
70
|
54
|
71
|
229
|
310
|
1 685
|
541
|
317
|
348
|
1 596
|
1 611
|
|
| Other Current Liabilities |
81
|
59
|
73
|
56
|
40
|
353
|
192
|
1 514
|
2 123
|
1 780
|
2 021
|
2 261
|
1 810
|
1 013
|
1 202
|
1 147
|
1 202
|
1 517
|
614
|
2 071
|
1 578
|
1 024
|
990
|
1 076
|
|
| Total Current Liabilities |
797
|
1 060
|
1 409
|
1 935
|
2 158
|
3 156
|
3 538
|
7 848
|
11 068
|
10 310
|
9 553
|
10 606
|
8 354
|
7 136
|
8 117
|
9 557
|
10 309
|
10 537
|
10 549
|
10 399
|
12 869
|
9 597
|
10 747
|
10 210
|
|
| Long-Term Debt |
2 686
|
2 448
|
2 217
|
3 007
|
2 363
|
3 811
|
7 866
|
14 457
|
9 829
|
10 004
|
9 938
|
10 203
|
12 489
|
14 486
|
16 103
|
13 372
|
13 890
|
15 505
|
16 448
|
16 529
|
12 495
|
14 565
|
13 093
|
12 893
|
|
| Deferred Income Tax |
1 516
|
2 022
|
2 545
|
3 206
|
4 072
|
4 212
|
4 615
|
8 367
|
7 911
|
9 719
|
10 444
|
10 784
|
10 543
|
9 954
|
11 243
|
11 533
|
12 045
|
10 176
|
8 967
|
9 241
|
8 445
|
8 000
|
7 997
|
8 162
|
|
| Other Liabilities |
226
|
616
|
749
|
1 005
|
1 214
|
1 434
|
1 986
|
4 963
|
4 607
|
6 144
|
7 251
|
5 542
|
6 682
|
6 912
|
8 609
|
9 649
|
9 330
|
11 175
|
12 895
|
10 956
|
11 442
|
13 098
|
13 433
|
13 524
|
|
| Total Liabilities |
5 225
N/A
|
6 146
+18%
|
6 920
+13%
|
9 153
+32%
|
9 807
+7%
|
12 613
+29%
|
18 005
+43%
|
35 635
+98%
|
33 415
-6%
|
36 177
+8%
|
37 186
+3%
|
37 135
0%
|
38 068
+3%
|
38 488
+1%
|
44 072
+15%
|
44 111
+0%
|
45 574
+3%
|
47 393
+4%
|
48 859
+3%
|
47 125
-4%
|
45 251
-4%
|
45 260
+0%
|
45 270
+0%
|
44 789
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 101
|
1 080
|
651
|
732
|
794
|
881
|
1 113
|
20 053
|
20 188
|
20 303
|
19 945
|
19 395
|
19 311
|
19 466
|
26 942
|
26 606
|
25 910
|
25 167
|
25 144
|
23 650
|
22 257
|
21 661
|
21 121
|
20 402
|
|
| Retained Earnings |
2 357
|
3 294
|
4 293
|
5 295
|
8 129
|
11 074
|
13 025
|
13 765
|
14 934
|
17 945
|
18 901
|
21 072
|
21 179
|
17 675
|
16 093
|
17 401
|
16 479
|
15 410
|
9 145
|
11 538
|
15 565
|
20 001
|
21 672
|
23 221
|
|
| Additional Paid In Capital |
0
|
7
|
32
|
50
|
100
|
194
|
288
|
526
|
507
|
545
|
579
|
598
|
609
|
633
|
588
|
567
|
540
|
566
|
591
|
612
|
571
|
569
|
520
|
502
|
|
| Other Equity |
0
|
26
|
55
|
81
|
71
|
253
|
97
|
233
|
437
|
193
|
210
|
115
|
504
|
1 265
|
1 007
|
809
|
1 076
|
899
|
877
|
814
|
974
|
1 048
|
1 201
|
999
|
|
| Total Equity |
3 458
N/A
|
4 355
+26%
|
4 921
+13%
|
5 996
+22%
|
8 952
+49%
|
11 896
+33%
|
14 523
+22%
|
34 111
+135%
|
35 192
+3%
|
38 600
+10%
|
39 215
+2%
|
41 180
+5%
|
41 603
+1%
|
39 039
-6%
|
44 630
+14%
|
45 383
+2%
|
44 005
-3%
|
42 042
-4%
|
35 757
-15%
|
36 614
+2%
|
39 367
+8%
|
43 279
+10%
|
44 514
+3%
|
45 124
+1%
|
|
| Total Liabilities & Equity |
8 683
N/A
|
10 501
+21%
|
11 841
+13%
|
15 149
+28%
|
18 759
+24%
|
24 509
+31%
|
32 528
+33%
|
69 746
+114%
|
68 607
-2%
|
74 777
+9%
|
76 401
+2%
|
78 315
+3%
|
79 671
+2%
|
77 527
-3%
|
88 702
+14%
|
89 494
+1%
|
89 579
+0%
|
89 435
0%
|
84 616
-5%
|
83 739
-1%
|
84 618
+1%
|
88 539
+5%
|
89 784
+1%
|
89 913
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
898
|
902
|
908
|
915
|
920
|
926
|
936
|
1 560
|
1 565
|
1 559
|
1 523
|
1 478
|
1 444
|
1 446
|
1 668
|
1 641
|
1 584
|
1 532
|
1 525
|
1 441
|
1 337
|
1 290
|
1 244
|
1 194
|
|
| Preferred Shares Outstanding |
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|