First Time Loading...

Suncor Energy Inc
TSX:SU

Watchlist Manager
Suncor Energy Inc Logo
Suncor Energy Inc
TSX:SU
Watchlist
Price: 52.26 CAD 0.44% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

88.5B
+4%
Assets
Growth Rates:
1 Year
+5%
3 Years
+5%
5 Years
-1%
7 Years
0%
10 Years
+13%
45.3B
+4%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-7%
5 Years
-1%
7 Years
+3%
10 Years
+22%
43.3B
+4%
Equity
Growth Rates:
1 Year
+10%
3 Years
+21%
5 Years
-2%
7 Years
-3%
10 Years
+5%

Balance Sheet Decomposition
Suncor Energy Inc

88.5B
Assets
45.3B
Liabilities
88.5B
Assets
45.3B
Liabilities
Current Assets 13.8B
Cash & Short-Term Investments 1.7B
Receivables 6.7B
Other Current Assets 5.4B
Non-Current Assets 74.7B
PP&E 69.4B
Intangibles 3.5B
Other Non-Current Assets 1.8B
Current Liabilities 9.6B
Accounts Payable 7.7B
Short-Term Debt 494m
Other Current Liabilities 1.4B
Non-Current Liabilities 35.7B
Long-Term Debt 14.6B
Other Non-Current Liabilities 21.1B

Balance Sheet
Suncor Energy Inc

Rotate your device to view
Balance Sheet
Currency: CAD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
5 495
4 049
3 016
2 672
2 221
1 960
1 885
2 205
1 980
1 729
Cash
0
0
0
0
1 285
1 232
1 523
1 971
1 782
1 717
Cash Equivalents
5 495
4 049
3 016
2 672
936
728
362
234
198
12
Total Receivables
4 955
3 289
3 558
3 437
3 320
4 185
3 884
4 662
6 312
6 715
Accounts Receivables
4 275
2 751
3 182
3 281
3 206
4 052
3 157
4 534
6 068
5 735
Other Receivables
680
538
376
156
114
133
727
128
244
980
Inventory
3 466
3 090
3 240
3 468
3 159
3 761
3 617
4 110
5 058
5 365
Other Current Assets
0
0
1 205
0
0
0
0
0
1 186
0
Total Current Assets
13 916
10 428
11 019
9 577
8 700
9 906
9 386
10 977
14 536
13 809
PP&E Net
62 048
62 832
73 297
75 545
76 564
75 068
70 416
67 772
64 649
69 408
PP&E Gross
62 048
62 832
73 297
75 545
76 564
75 068
70 416
67 772
64 649
69 408
Accumulated Depreciation
25 022
32 561
36 419
41 355
42 629
52 524
59 528
61 013
64 555
57 932
Intangible Assets
3 530
3 079
3 075
3 061
3 061
3 058
436
631
694
636
Goodwill
0
0
0
0
0
0
2 892
2 892
2 892
2 892
Long-Term Investments
151
211
191
224
237
289
323
391
758
490
Other Long-Term Assets
26
977
1 120
1 087
1 017
1 114
1 163
1 076
1 089
1 304
Other Assets
0
0
0
0
0
0
2 892
2 892
2 892
2 892
Total Assets
79 671
N/A
77 527
-3%
88 702
+14%
89 494
+1%
89 579
+0%
89 435
0%
84 616
-5%
83 739
-1%
84 618
+1%
88 539
+5%
Liabilities
Accounts Payable
5 704
5 306
5 588
6 203
5 647
6 555
4 684
6 503
8 167
7 731
Short-Term Debt
806
747
1 273
2 136
3 231
2 155
3 566
1 284
2 807
494
Current Portion of Long-Term Debt
34
70
54
71
229
310
1 685
541
317
348
Other Current Liabilities
1 810
1 013
1 202
1 147
1 202
1 517
614
2 071
1 578
1 024
Total Current Liabilities
8 354
7 136
8 117
9 557
10 309
10 537
10 549
10 399
12 869
9 597
Long-Term Debt
12 489
14 486
16 103
13 372
13 890
15 505
16 448
16 529
12 495
14 565
Deferred Income Tax
10 543
9 954
11 243
11 533
12 045
10 176
8 967
9 241
8 445
8 000
Other Liabilities
6 682
6 912
8 609
9 649
9 330
11 175
12 895
10 956
11 442
13 098
Total Liabilities
38 068
N/A
38 488
+1%
44 072
+15%
44 111
+0%
45 574
+3%
47 393
+4%
48 859
+3%
47 125
-4%
45 251
-4%
45 260
+0%
Equity
Common Stock
19 311
19 466
26 942
26 606
25 910
25 167
25 144
23 650
22 257
21 661
Retained Earnings
21 179
17 675
16 093
17 401
16 479
15 410
9 145
11 538
15 565
20 001
Additional Paid In Capital
609
633
588
567
540
566
591
612
571
569
Other Equity
504
1 265
1 007
809
1 076
899
877
814
974
1 048
Total Equity
41 603
N/A
39 039
-6%
44 630
+14%
45 383
+2%
44 005
-3%
42 042
-4%
35 757
-15%
36 614
+2%
39 367
+8%
43 279
+10%
Total Liabilities & Equity
79 671
N/A
77 527
-3%
88 702
+14%
89 494
+1%
89 579
+0%
89 435
0%
84 616
-5%
83 739
-1%
84 618
+1%
88 539
+5%
Shares Outstanding
Common Shares Outstanding
1 444
1 446
1 668
1 641
1 584
1 532
1 525
1 441
1 337
1 290

See Also

Summary
SU intrinsic value, competitors valuation, and company profile.
DCF Valuation
SU stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SU stock valuation using valuation multiples.
Wall Street Estimates
SU price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SU stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.