SU Relative Valuation - Suncor Energy Inc

Watchlist Manager

Watchlist

Price: 90.06 CAD 0.72% Market Closed

Market Cap: CA$106.9B

	Suncor Energy Inc TSX:SU	CA
	Metropole Television SA PAR:MMT	FR

Multiples-Based Value

The Multiples-Based Value of one SU stock under the Base Case scenario is 67.18 CAD. Compared to the current market price of 90.06 CAD, Suncor Energy Inc is Overvalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SU Multiples-Based Value

Base Case

Overvaluation 25%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Suncor Energy Inc TSX:SU	106.7B CAD	2.2	18.1	7.8	14.5
SA		Saudi Arabian Oil Co SAU:2222	6.7T SAR	4	19.3	8.1	9.2
US		Exxon Mobil Corp NYSE:XOM	691.3B USD	2.1	24	11	18.4
US		Chevron Corp NYSE:CVX	414.4B USD	2.2	33.7	11.6	24.5
CN		PetroChina Co Ltd SSE:601857	2.2T CNY	0.8	13.8	9.4	9.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	299.1B USD	1.1	16.8	5.9	10.8
UK		Shell PLC LSE:SHEL	196.3B GBP	1	14.9	5.4	9.9
FR		TotalEnergies SE PAR:TTE	169.5B EUR	1.1	15.3	6.2	10.2
UK		BP PLC LSE:BP	88.6B GBP	0.6	2 263.6	4.5	9.8
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	612.2B BRL	1.2	5.6	3.9	6
CN		China Petroleum & Chemical Corp SSE:600028	711B CNY	0.3	22.4	19.1	19.1

				Revenue Growth	P/S to Growth
CA		Suncor Energy Inc TSX:SU	Average P/S: 1.5 2.2	0%	N/A
SA		Saudi Arabian Oil Co SAU:2222	4	N/A	N/A
US		Exxon Mobil Corp NYSE:XOM	2.1	2%	1.1
US		Chevron Corp NYSE:CVX	2.2	3%	0.7
CN		PetroChina Co Ltd SSE:601857	0.8	-1%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	1.1	5%	0.2
UK		Shell PLC LSE:SHEL	1	5%	0.2
FR		TotalEnergies SE PAR:TTE	1.1	5%	0.2
UK		BP PLC LSE:BP	0.6	-1%	N/A
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	1.2	-5%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	0.3	0%	N/A

				Earnings Growth	PEG
CA		Suncor Energy Inc TSX:SU	Average P/E: 222.5 18.1	0%	N/A
SA		Saudi Arabian Oil Co SAU:2222	19.3	N/A	N/A
US		Exxon Mobil Corp NYSE:XOM	24	13%	1.8
US		Chevron Corp NYSE:CVX	33.7	21%	1.6
CN		PetroChina Co Ltd SSE:601857	13.8	1%	13.8
NL	R	Royal Dutch Shell PLC OTC:RYDAF	16.8	9%	1.9
UK		Shell PLC LSE:SHEL	14.9	9%	1.7
FR		TotalEnergies SE PAR:TTE	15.3	13%	1.2
UK		BP PLC LSE:BP	2 263.6	201%	11.3
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	5.6	N/A	N/A
CN		China Petroleum & Chemical Corp SSE:600028	22.4	26%	0.9

				EBITDA Growth	EV/EBITDA to Growth
CA		Suncor Energy Inc TSX:SU	Average EV/EBITDA: 8.5 7.8	2%	3.9
SA		Saudi Arabian Oil Co SAU:2222	8.1	N/A	N/A
US		Exxon Mobil Corp NYSE:XOM	11	9%	1.2
US		Chevron Corp NYSE:CVX	11.6	12%	1
CN		PetroChina Co Ltd SSE:601857	9.4	22%	0.4
NL	R	Royal Dutch Shell PLC OTC:RYDAF	5.9	0%	N/A
UK		Shell PLC LSE:SHEL	5.4	0%	N/A
FR		TotalEnergies SE PAR:TTE	6.2	7%	0.9
UK		BP PLC LSE:BP	4.5	3%	1.5
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	3.9	4%	1
CN		China Petroleum & Chemical Corp SSE:600028	19.1	64%	0.3

				EBIT Growth	EV/EBIT to Growth
CA		Suncor Energy Inc TSX:SU	Average EV/EBIT: 12.9 14.5	-4%	N/A
SA		Saudi Arabian Oil Co SAU:2222	9.2	2%	4.6
US		Exxon Mobil Corp NYSE:XOM	18.4	9%	2
US		Chevron Corp NYSE:CVX	24.5	17%	1.4
CN		PetroChina Co Ltd SSE:601857	9.4	-2%	N/A
NL	R	Royal Dutch Shell PLC OTC:RYDAF	10.8	3%	3.6
UK		Shell PLC LSE:SHEL	9.9	3%	3.3
FR		TotalEnergies SE PAR:TTE	10.2	9%	1.1
UK		BP PLC LSE:BP	9.8	9%	1.1
BR		Petroleo Brasileiro SA Petrobras BOVESPA:PETR4	6	0%	N/A
CN		China Petroleum & Chemical Corp SSE:600028	19.1	24%	0.8

Suncor Energy Inc
TSX:SU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SU Competitors Multiples
Suncor Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Suncor Energy Inc TSX:SU

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SU Competitors Multiples Suncor Energy Inc Competitors

See Also

Company

Help

Tools

Stocks

Suncor Energy Inc
TSX:SU

SU Competitors Multiples
Suncor Energy Inc Competitors