Synex Renewable Energy Corp
TSX:SXI
Intrinsic Value
The intrinsic value of one SXI stock under the Base Case scenario is 2.86 CAD. Compared to the current market price of 2.33 CAD, Synex Renewable Energy Corp is Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Synex Renewable Energy Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Synex Renewable Energy Corp
Balance Sheet Decomposition
Synex Renewable Energy Corp
Current Assets | 1.1m |
Cash & Short-Term Investments | 287.3k |
Receivables | 585.4k |
Other Current Assets | 195.4k |
Non-Current Assets | 17.9m |
Long-Term Investments | 175.3k |
PP&E | 16.7m |
Other Non-Current Assets | 963.4k |
Free Cash Flow Analysis
Synex Renewable Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Synex Renewable Energy Corp
Revenue
|
2.8m
CAD
|
Cost of Revenue
|
-177.6k
CAD
|
Gross Profit
|
2.6m
CAD
|
Operating Expenses
|
-3.1m
CAD
|
Operating Income
|
-490.8k
CAD
|
Other Expenses
|
-406k
CAD
|
Net Income
|
-896.8k
CAD
|
SXI Profitability Score
Profitability Due Diligence
Synex Renewable Energy Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Synex Renewable Energy Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
SXI Solvency Score
Solvency Due Diligence
Synex Renewable Energy Corp's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Score
Synex Renewable Energy Corp's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SXI Price Targets Summary
Synex Renewable Energy Corp
Dividends
Current shareholder yield for SXI is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SXI stock under the Base Case scenario is 2.86 CAD.
Compared to the current market price of 2.33 CAD, Synex Renewable Energy Corp is Undervalued by 19%.