S

Synex Renewable Energy Corp
TSX:SXI

Watchlist Manager
Synex Renewable Energy Corp
TSX:SXI
Watchlist
Price: 2.39 CAD Market Closed
Market Cap: 12m CAD
Section:
 

Relative Value

SXI doesn't have a meaningful market cap.

The Relative Value of one SXI stock under the Base Case scenario is 2.95 CAD. Compared to the current market price of 2.39 CAD, Synex Renewable Energy Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SXI Relative Value
Base Case
2.95 CAD
Undervaluation 19%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

4.3
P/S
P/S
Price to Sales
4.3
vs History
3
vs Industry
32
Median 3Y
3.7
Median 5Y
3.5
Industry
1.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-11
Industry
15.2
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
0
Median 3Y
-27
Median 5Y
-22.4
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-5.9
Median 5Y
-5.9
Industry
14.7
More Details
4
P/B
P/B
Price to Book Value
4
vs History
0
vs Industry
21
Median 3Y
2.9
Median 5Y
2.7
Industry
1.4
More Details
8.7
EV/S
EV/S
Enterprise Value to Sales
8.7
vs History
14
vs Industry
16
Median 3Y
8.5
Median 5Y
7.8
Industry
2.9
More Details
9.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.3
vs History
14
vs Industry
50
Median 3Y
9.1
Median 5Y
8.3
Industry
7.9
More Details
54.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
54.1
vs History
4
vs Industry
8
Median 3Y
39.9
Median 5Y
26.5
Industry
10.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-49.8
Median 5Y
-21.7
Industry
15.2
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
0
Median 3Y
-61.4
Median 5Y
-56.9
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-42.4
Median 5Y
-42.4
Industry
16.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
0
vs Industry
30
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
More Details

Multiples Across Competitors

SXI Competitors Multiples
Synex Renewable Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Synex Renewable Energy Corp
TSX:SXI
12m CAD 4.3 -13.3 54.1 -49.8
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.3B USD 3.3 58.6 14.5 34.9
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.2 9 13.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.5 14.3 18.4
CN
CGN Power Co Ltd
SZSE:003816
191.4B CNY 2.3 20.3 16.4 16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
178.9B CNY 2.2 20.8 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
612.5B THB 5.1 28.6 34.4 42.2
US
Talen Energy Corp
NASDAQ:TLN
16.3B USD 7.1 72 30.1 76.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.1B CNY 2 16.8 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
S
Synex Renewable Energy Corp
TSX:SXI
Average EV/EBITDA: 28.2
54.1
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.3
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.4
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
30.1
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
S
Synex Renewable Energy Corp
TSX:SXI
Average EV/EBIT: 36.9
Negative Multiple: -49.8 		N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.9
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.7
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.4
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.4
1%
16.4
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42.2
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
76.5
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
SXI intrinsic value, competitors valuation, and company profile.
DCF Valuation
SXI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SXI stock valuation using valuation multiples.
Wall Street Estimates
SXI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SXI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.