
Supremex Inc
TSX:SXP

Intrinsic Value
The intrinsic value of one
SXP
stock under the Base Case scenario is
11.96
CAD.
Compared to the current market price of 3.9 CAD,
Supremex Inc
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Supremex Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Supremex Inc
Balance Sheet Decomposition
Supremex Inc
Current Assets | 80.8m |
Cash & Short-Term Investments | 2.4m |
Receivables | 35.4m |
Other Current Assets | 43m |
Non-Current Assets | 154.5m |
PP&E | 75.6m |
Intangibles | 69.9m |
Other Non-Current Assets | 9m |
Free Cash Flow Analysis
Supremex Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Supremex Inc
Revenue
|
278m
CAD
|
Cost of Revenue
|
-200m
CAD
|
Gross Profit
|
78m
CAD
|
Operating Expenses
|
-59.2m
CAD
|
Operating Income
|
18.8m
CAD
|
Other Expenses
|
-32.1m
CAD
|
Net Income
|
-13.3m
CAD
|
SXP Profitability Score
Profitability Due Diligence
Supremex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Supremex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
SXP Solvency Score
Solvency Due Diligence
Supremex Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Supremex Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SXP Price Targets Summary
Supremex Inc
According to Wall Street analysts, the average 1-year price target for
SXP
is 5.1 CAD
with a low forecast of 5.05 CAD and a high forecast of 5.25 CAD.
Dividends
Current shareholder yield for SXP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SXP
stock under the Base Case scenario is
11.96
CAD.
Compared to the current market price of 3.9 CAD,
Supremex Inc
is
Undervalued by 67%.