Supremex Inc
TSX:SXP

Watchlist Manager
Supremex Inc Logo
Supremex Inc
TSX:SXP
Watchlist
Price: 4.03 CAD 2.28% Market Closed
Market Cap: 99m CAD

Intrinsic Value

The intrinsic value of one SXP stock under the Base Case scenario is 11.99 CAD. Compared to the current market price of 4.03 CAD, Supremex Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SXP Intrinsic Value
11.99 CAD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Supremex Inc

Valuation History Unavailable

Historical valuation for SXP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SXP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Supremex Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Supremex Inc

Current Assets 80.8m
Cash & Short-Term Investments 2.4m
Receivables 35.4m
Other Current Assets 43m
Non-Current Assets 154.5m
PP&E 75.6m
Intangibles 69.9m
Other Non-Current Assets 9m
Efficiency

Free Cash Flow Analysis
Supremex Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Supremex Inc

Revenue
278m CAD
Cost of Revenue
-200m CAD
Gross Profit
78m CAD
Operating Expenses
-59.2m CAD
Operating Income
18.8m CAD
Other Expenses
-32.1m CAD
Net Income
-13.3m CAD
Fundamental Scores

SXP Profitability Score
Profitability Due Diligence

Supremex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
50/100
Profitability
Score

Supremex Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SXP Solvency Score
Solvency Due Diligence

Supremex Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Supremex Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SXP Price Targets Summary
Supremex Inc

Wall Street analysts forecast SXP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SXP is 4.97 CAD with a low forecast of 4.8 CAD and a high forecast of 5.25 CAD.

Lowest
Price Target
4.8 CAD
19% Upside
Average
Price Target
4.97 CAD
23% Upside
Highest
Price Target
5.25 CAD
30% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 4, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SXP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SXP stock?

The intrinsic value of one SXP stock under the Base Case scenario is 11.99 CAD.

Is SXP stock undervalued or overvalued?

Compared to the current market price of 4.03 CAD, Supremex Inc is Undervalued by 66%.

Back to Top