Supremex Inc
TSX:SXP

Watchlist Manager
Supremex Inc Logo
Supremex Inc
TSX:SXP
Watchlist
Price: 3.52 CAD -1.68% Market Closed
Market Cap: 86.2m CAD

Relative Value

The Relative Value of one SXP stock under the Base Case scenario is hidden CAD. Compared to the current market price of 3.52 CAD, Supremex Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SXP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
Forward
0.3
vs History
47
vs Industry
41
Median 3Y
5
Median 5Y
5.3
Industry
16
Forward
12
vs History
9
vs Industry
61
Median 3Y
2.9
Median 5Y
2.8
Industry
8.1
vs History
vs Industry
22
Median 3Y
15.3
Median 5Y
16.4
Industry
15
vs History
55
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1
vs History
65
vs Industry
62
Median 3Y
0.7
Median 5Y
0.6
Industry
1.1
Forward
0.6
vs History
36
vs Industry
66
Median 3Y
2.3
Median 5Y
2.2
Industry
5.4
vs History
11
vs Industry
58
Median 3Y
4.4
Median 5Y
4
Industry
10.2
Forward
5.8
vs History
7
vs Industry
47
Median 3Y
8.2
Median 5Y
6.6
Industry
17.4
Forward
18.6
vs History
4
vs Industry
53
Median 3Y
5.3
Median 5Y
5
Industry
11
vs History
6
vs Industry
40
Median 3Y
6
Median 5Y
5.3
Industry
13.9
vs History
60
vs Industry
37
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

SXP Competitors Multiples
Supremex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Supremex Inc
TSX:SXP
86.3m CAD 0.3 5.2 4.9 11.3
FI
UPM-Kymmene Oyj
OMXH:UPM
12.5B EUR 1.3 101.1 8.9 24.5
ZA
Sappi Ltd
JSE:SAP
12.7B Zac 0 0 0 0
BR
Suzano SA
BOVESPA:SUZB3
60.6B BRL 1.2 7.7 5.7 10.2
FI
Stora Enso Oyj
OMXH:STERV
8B EUR 0.9 -1 598.5 -38.2 -38.2
CN
Shandong Sun Paper Co Ltd
SZSE:002078
41.5B CNY 1.1 13.2 13.4 13.4
SE
Holmen AB
STO:HOLM B
53.1B SEK 2.4 18.6 15.3 25.1
UK
Mondi PLC
LSE:MNDI
3.9B GBP 0.6 23.3 191.9 347.3
JP
Oji Holdings Corp
TSE:3861
837.1B JPY 0.5 25.5 10.1 31
CL
Empresas CMPC SA
SGO:CMPC
3.7T CLP 0.5 14.2 29.1 29.1
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
28.8B HKD 0.4 14.8 21.3 21.3
P/E Multiple
Earnings Growth PEG
CA
Supremex Inc
TSX:SXP
Average P/E: 24.9
5.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
101.1
42%
2.4
ZA
S
Sappi Ltd
JSE:SAP
Not Available
-58%
N/A
BR
Suzano SA
BOVESPA:SUZB3
7.7
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -1 598.5 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.2
12%
1.1
SE
Holmen AB
STO:HOLM B
18.6
2%
9.3
UK
Mondi PLC
LSE:MNDI
23.3
30%
0.8
JP
Oji Holdings Corp
TSE:3861
25.5
24%
1.1
CL
E
Empresas CMPC SA
SGO:CMPC
14.2
-5%
N/A
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
14.8
29%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Supremex Inc
TSX:SXP
Average EV/EBITDA: 33.4
4.9
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
8.9
-2%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Not Available
13%
N/A
BR
Suzano SA
BOVESPA:SUZB3
5.7
8%
0.7
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.2
0%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
26%
0.5
SE
Holmen AB
STO:HOLM B
15.3
8%
1.9
UK
Mondi PLC
LSE:MNDI
191.9
8%
24
JP
Oji Holdings Corp
TSE:3861
10.1
5%
2
CL
E
Empresas CMPC SA
SGO:CMPC
29.1
44%
0.7
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
41%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Supremex Inc
TSX:SXP
Average EV/EBIT: 57
11.3
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
24.5
13%
1.9
ZA
S
Sappi Ltd
JSE:SAP
Not Available
30%
N/A
BR
Suzano SA
BOVESPA:SUZB3
10.2
5%
2
FI
S
Stora Enso Oyj
OMXH:STERV
Negative Multiple: -38.2
39%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
13.4
4%
3.4
SE
Holmen AB
STO:HOLM B
25.1
11%
2.3
UK
Mondi PLC
LSE:MNDI
347.3
10%
34.7
JP
Oji Holdings Corp
TSE:3861
31
N/A N/A
CL
E
Empresas CMPC SA
SGO:CMPC
29.1
9%
3.2
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
21.3
19%
1.1