Supremex Inc
TSX:SXP

Watchlist Manager
Supremex Inc Logo
Supremex Inc
TSX:SXP
Watchlist
Price: 3.69 CAD 1.65%
Market Cap: CA$90m

Relative Value

The Relative Value of one SXP stock under the Base Case scenario is 7.31 CAD. Compared to the current market price of 3.69 CAD, Supremex Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SXP Relative Value
Base Case
7.31 CAD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

SXP Competitors Multiples
Supremex Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Supremex Inc
TSX:SXP
90m CAD 0.3 7.5 6.2 16.7
FI
UPM-Kymmene Oyj
OMXH:UPM
14B EUR 1.4 29 13.6 26.1
BR
Suzano SA
BOVESPA:SUZB3
69.4B BRL 1.4 5.2 6.6 14.2
FI
Stora Enso Oyj
OMXH:STERV
8.6B EUR 0.9 12.3 14.4 38.8
ZA
Sappi Ltd
JSE:SAP
9.6B ZAR 0.1 -2.1 7.4 -20.1
CN
Shandong Sun Paper Co Ltd
SZSE:002078
47.4B CNY 1.2 15.1 15 15
JP
Oji Holdings Corp
TSE:3861
941B JPY 0.5 35 11.5 41.6
SE
Holmen AB
STO:HOLM B
53.6B SEK 2.4 18.5 14.7 23.8
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
39.2B HKD 0.5 10.5 9.6 15.9
UK
Mondi PLC
LSE:MNDI
3.7B GBP 0.5 25.5 6.5 13.1
CL
Empresas CMPC SA
SGO:CMPC
3.1T CLP 0.5 18.4 113.5 113.5
P/E Multiple
Earnings Growth PEG
CA
Supremex Inc
TSX:SXP
Average P/E: 17.7
7.5
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
29
37%
0.8
BR
Suzano SA
BOVESPA:SUZB3
5.2
N/A N/A
FI
S
Stora Enso Oyj
OMXH:STERV
12.3
-1%
N/A
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -2.1 N/A N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15.1
11%
1.4
JP
Oji Holdings Corp
TSE:3861
35
21%
1.7
SE
Holmen AB
STO:HOLM B
18.5
1%
18.5
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
10.5
29%
0.4
UK
Mondi PLC
LSE:MNDI
25.5
50%
0.5
CL
E
Empresas CMPC SA
SGO:CMPC
18.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Supremex Inc
TSX:SXP
Average EV/EBITDA: 19.9
6.2
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
13.6
19%
0.7
BR
Suzano SA
BOVESPA:SUZB3
6.6
11%
0.6
FI
S
Stora Enso Oyj
OMXH:STERV
14.4
29%
0.5
ZA
S
Sappi Ltd
JSE:SAP
7.4
18%
0.4
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15
25%
0.6
JP
Oji Holdings Corp
TSE:3861
11.5
5%
2.3
SE
Holmen AB
STO:HOLM B
14.7
9%
1.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
9.6
14%
0.7
UK
Mondi PLC
LSE:MNDI
6.5
10%
0.6
CL
E
Empresas CMPC SA
SGO:CMPC
113.5
174%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Supremex Inc
TSX:SXP
Average EV/EBIT: 31.9
16.7
N/A N/A
FI
UPM-Kymmene Oyj
OMXH:UPM
26.1
32%
0.8
BR
Suzano SA
BOVESPA:SUZB3
14.2
16%
0.9
FI
S
Stora Enso Oyj
OMXH:STERV
38.8
53%
0.7
ZA
S
Sappi Ltd
JSE:SAP
Negative Multiple: -20.1
118%
N/A
CN
Shandong Sun Paper Co Ltd
SZSE:002078
15
5%
3
JP
Oji Holdings Corp
TSE:3861
41.6
N/A N/A
SE
Holmen AB
STO:HOLM B
23.8
15%
1.6
HK
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
15.9
21%
0.8
UK
Mondi PLC
LSE:MNDI
13.1
17%
0.8
CL
E
Empresas CMPC SA
SGO:CMPC
113.5
127%
0.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett