Taiga Building Products Ltd
TSX:TBL
Balance Sheet
Balance Sheet Decomposition
Taiga Building Products Ltd
Taiga Building Products Ltd
Balance Sheet
Taiga Building Products Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
70
|
95
|
153
|
192
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
70
|
95
|
153
|
192
|
|
| Total Receivables |
107
|
95
|
85
|
137
|
139
|
138
|
134
|
155
|
|
| Accounts Receivables |
107
|
91
|
83
|
132
|
132
|
113
|
114
|
136
|
|
| Other Receivables |
0
|
4
|
2
|
5
|
7
|
25
|
19
|
19
|
|
| Inventory |
123
|
150
|
157
|
190
|
218
|
226
|
175
|
179
|
|
| Other Current Assets |
2
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
|
| Total Current Assets |
232
|
247
|
245
|
330
|
431
|
464
|
467
|
530
|
|
| PP&E Net |
38
|
50
|
123
|
119
|
121
|
122
|
119
|
121
|
|
| PP&E Gross |
0
|
50
|
123
|
119
|
121
|
122
|
119
|
121
|
|
| Accumulated Depreciation |
0
|
51
|
42
|
48
|
56
|
65
|
74
|
87
|
|
| Intangible Assets |
0
|
18
|
16
|
14
|
13
|
13
|
12
|
11
|
|
| Goodwill |
0
|
11
|
10
|
10
|
10
|
11
|
10
|
11
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
8
|
8
|
5
|
7
|
|
| Other Assets |
0
|
11
|
10
|
10
|
10
|
11
|
10
|
11
|
|
| Total Assets |
271
N/A
|
326
+20%
|
395
+21%
|
474
+20%
|
583
+23%
|
618
+6%
|
624
+1%
|
694
+11%
|
|
| Liabilities | |||||||||
| Accounts Payable |
74
|
49
|
54
|
81
|
82
|
81
|
79
|
95
|
|
| Accrued Liabilities |
0
|
8
|
9
|
40
|
73
|
61
|
41
|
32
|
|
| Short-Term Debt |
55
|
66
|
42
|
10
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
3
|
10
|
12
|
5
|
6
|
5
|
6
|
6
|
|
| Other Current Liabilities |
4
|
5
|
15
|
5
|
33
|
6
|
6
|
6
|
|
| Total Current Liabilities |
136
|
139
|
131
|
141
|
194
|
153
|
132
|
139
|
|
| Long-Term Debt |
35
|
54
|
115
|
111
|
113
|
92
|
90
|
91
|
|
| Deferred Income Tax |
0
|
12
|
6
|
14
|
6
|
7
|
5
|
6
|
|
| Other Liabilities |
4
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
|
| Total Liabilities |
175
N/A
|
208
+19%
|
255
+23%
|
269
+5%
|
316
+17%
|
255
-19%
|
229
-10%
|
239
+4%
|
|
| Equity | |||||||||
| Common Stock |
133
|
131
|
127
|
124
|
123
|
123
|
123
|
122
|
|
| Retained Earnings |
42
|
22
|
7
|
78
|
140
|
229
|
265
|
313
|
|
| Other Equity |
5
|
9
|
6
|
3
|
4
|
11
|
8
|
19
|
|
| Total Equity |
96
N/A
|
118
+23%
|
140
+18%
|
205
+47%
|
267
+30%
|
363
+36%
|
395
+9%
|
454
+15%
|
|
| Total Liabilities & Equity |
271
N/A
|
326
+20%
|
395
+21%
|
474
+20%
|
583
+23%
|
618
+6%
|
624
+1%
|
694
+11%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
117
|
116
|
112
|
109
|
109
|
108
|
108
|
108
|
|