Taiga Building Products Ltd
TSX:TBL
Income Statement
Earnings Waterfall
Taiga Building Products Ltd
Income Statement
Taiga Building Products Ltd
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
5
|
0
|
1
|
1
|
5
|
1
|
1
|
1
|
6
|
1
|
1
|
2
|
6
|
2
|
4
|
8
|
19
|
20
|
22
|
20
|
27
|
16
|
16
|
16
|
24
|
17
|
17
|
18
|
22
|
18
|
18
|
18
|
21
|
18
|
18
|
17
|
22
|
16
|
16
|
16
|
23
|
18
|
20
|
20
|
24
|
20
|
20
|
22
|
23
|
21
|
21
|
21
|
23
|
22
|
22
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
6
|
16
|
10
|
12
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
6
|
6
|
6
|
6
|
0
|
0
|
|
| Revenue |
819
N/A
|
854
+4%
|
877
+3%
|
889
+1%
|
909
+2%
|
913
+0%
|
913
+0%
|
978
+7%
|
1 019
+4%
|
1 087
+7%
|
1 209
+11%
|
1 286
+6%
|
1 320
+3%
|
1 330
+1%
|
1 270
-4%
|
1 203
-5%
|
1 182
-2%
|
1 179
0%
|
1 183
+0%
|
1 172
-1%
|
1 106
-6%
|
1 038
-6%
|
1 000
-4%
|
1 024
+2%
|
1 067
+4%
|
1 065
0%
|
1 075
+1%
|
1 060
-1%
|
1 038
-2%
|
1 006
-3%
|
954
-5%
|
900
-6%
|
887
-1%
|
932
+5%
|
979
+5%
|
979
+0%
|
977
0%
|
982
+1%
|
951
-3%
|
968
+2%
|
973
+0%
|
972
0%
|
1 018
+5%
|
1 056
+4%
|
1 100
+4%
|
1 133
+3%
|
1 159
+2%
|
1 188
+3%
|
1 204
+1%
|
1 194
-1%
|
1 233
+3%
|
1 272
+3%
|
1 304
+3%
|
1 349
+3%
|
1 378
+2%
|
1 382
+0%
|
1 379
0%
|
1 364
-1%
|
1 286
-6%
|
1 233
-4%
|
1 218
-1%
|
1 224
+1%
|
1 278
+4%
|
1 340
+5%
|
1 106
-17%
|
1 431
+29%
|
1 474
+3%
|
1 477
+0%
|
1 451
-2%
|
1 414
-3%
|
1 346
-5%
|
1 305
-3%
|
1 299
0%
|
1 332
+3%
|
1 334
+0%
|
1 476
+11%
|
1 589
+8%
|
1 805
+14%
|
2 235
+24%
|
2 219
-1%
|
2 220
+0%
|
2 297
+3%
|
2 156
-6%
|
2 204
+2%
|
2 193
-1%
|
1 989
-9%
|
1 789
-10%
|
1 713
-4%
|
1 680
-2%
|
1 665
-1%
|
1 646
-1%
|
1 613
-2%
|
1 634
+1%
|
1 641
+0%
|
1 654
+1%
|
1 661
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(762)
|
(795)
|
(821)
|
(817)
|
(837)
|
(853)
|
(837)
|
(900)
|
(936)
|
(994)
|
(1 105)
|
(1 181)
|
(1 213)
|
(1 221)
|
(1 165)
|
(1 100)
|
(1 073)
|
(1 070)
|
(1 068)
|
(1 054)
|
(991)
|
(924)
|
(884)
|
(907)
|
(957)
|
(953)
|
(965)
|
(951)
|
(927)
|
(905)
|
(858)
|
(808)
|
(794)
|
(834)
|
(879)
|
(885)
|
(884)
|
(893)
|
(866)
|
(878)
|
(882)
|
(876)
|
(918)
|
(955)
|
(997)
|
(1 030)
|
(1 062)
|
(1 090)
|
(1 107)
|
(1 097)
|
(1 129)
|
(1 163)
|
(1 191)
|
(1 234)
|
(1 261)
|
(1 267)
|
(1 262)
|
(1 247)
|
(1 172)
|
(1 123)
|
(1 111)
|
(1 117)
|
(1 169)
|
(1 222)
|
(1 007)
|
(1 301)
|
(1 339)
|
(1 352)
|
(1 329)
|
(1 295)
|
(1 231)
|
(1 182)
|
(1 170)
|
(1 199)
|
(1 194)
|
(1 281)
|
(1 364)
|
(1 520)
|
(1 845)
|
(1 912)
|
(1 920)
|
(1 978)
|
(1 916)
|
(1 908)
|
(1 902)
|
(1 759)
|
(1 577)
|
(1 508)
|
(1 481)
|
(1 472)
|
(1 460)
|
(1 439)
|
(1 461)
|
(1 472)
|
(1 480)
|
(1 485)
|
|
| Gross Profit |
57
N/A
|
59
+3%
|
56
-5%
|
72
+28%
|
72
+1%
|
60
-17%
|
76
+28%
|
78
+2%
|
83
+7%
|
92
+12%
|
103
+12%
|
105
+2%
|
107
+1%
|
109
+3%
|
105
-4%
|
103
-3%
|
109
+7%
|
109
0%
|
115
+5%
|
117
+2%
|
115
-2%
|
114
-1%
|
116
+1%
|
117
+1%
|
110
-6%
|
111
+1%
|
110
-1%
|
109
-1%
|
111
+2%
|
101
-9%
|
96
-5%
|
92
-4%
|
94
+2%
|
97
+4%
|
100
+3%
|
95
-6%
|
92
-3%
|
89
-4%
|
85
-4%
|
91
+6%
|
91
+0%
|
96
+6%
|
100
+4%
|
101
+1%
|
104
+3%
|
103
-1%
|
98
-5%
|
98
+1%
|
98
-1%
|
97
-1%
|
104
+8%
|
109
+5%
|
113
+3%
|
115
+2%
|
116
+1%
|
116
-1%
|
116
+1%
|
117
+1%
|
114
-3%
|
110
-4%
|
107
-3%
|
107
+0%
|
110
+2%
|
118
+8%
|
99
-16%
|
130
+31%
|
135
+4%
|
126
-7%
|
122
-3%
|
119
-3%
|
114
-4%
|
123
+8%
|
130
+5%
|
133
+2%
|
140
+6%
|
195
+39%
|
225
+15%
|
285
+27%
|
390
+37%
|
306
-22%
|
300
-2%
|
319
+6%
|
240
-25%
|
296
+23%
|
291
-2%
|
229
-21%
|
213
-7%
|
205
-3%
|
198
-3%
|
193
-3%
|
185
-4%
|
174
-6%
|
173
-1%
|
169
-3%
|
174
+3%
|
176
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(46)
|
(47)
|
(46)
|
(54)
|
(54)
|
(57)
|
(60)
|
(64)
|
(67)
|
(71)
|
(74)
|
(74)
|
(76)
|
(68)
|
(67)
|
(68)
|
(70)
|
(79)
|
(81)
|
(79)
|
(75)
|
(78)
|
(79)
|
(79)
|
(76)
|
(71)
|
(70)
|
(67)
|
(74)
|
(77)
|
(71)
|
(69)
|
(67)
|
(60)
|
(64)
|
(61)
|
(60)
|
(60)
|
(58)
|
(60)
|
(61)
|
(65)
|
(66)
|
(65)
|
(66)
|
(64)
|
(65)
|
(66)
|
(66)
|
(67)
|
(68)
|
(72)
|
(74)
|
(76)
|
(78)
|
(78)
|
(79)
|
(77)
|
(76)
|
(73)
|
(71)
|
(72)
|
(74)
|
(77)
|
(63)
|
(102)
|
(106)
|
(103)
|
(85)
|
(84)
|
(81)
|
(83)
|
(83)
|
(84)
|
(87)
|
(109)
|
(122)
|
(148)
|
(192)
|
(160)
|
(166)
|
(171)
|
(143)
|
(168)
|
(163)
|
(138)
|
(127)
|
(122)
|
(119)
|
(117)
|
(115)
|
(110)
|
(107)
|
(105)
|
(109)
|
(112)
|
|
| Selling, General & Administrative |
(44)
|
(47)
|
(45)
|
(53)
|
(54)
|
(57)
|
(60)
|
(64)
|
(67)
|
(71)
|
(74)
|
(74)
|
(76)
|
(68)
|
(67)
|
(68)
|
(70)
|
(79)
|
(81)
|
(79)
|
(75)
|
(78)
|
(79)
|
(79)
|
(76)
|
(71)
|
(70)
|
(68)
|
(74)
|
(77)
|
(71)
|
(69)
|
(67)
|
(60)
|
(64)
|
(61)
|
(60)
|
(60)
|
(58)
|
(60)
|
(61)
|
(65)
|
(66)
|
(65)
|
(66)
|
(64)
|
(65)
|
(66)
|
(66)
|
(67)
|
(68)
|
(72)
|
(74)
|
(76)
|
(78)
|
(78)
|
(79)
|
(77)
|
(76)
|
(74)
|
(71)
|
(72)
|
(74)
|
(77)
|
(63)
|
(83)
|
(87)
|
(85)
|
(85)
|
(84)
|
(81)
|
(83)
|
(83)
|
(84)
|
(87)
|
(109)
|
(123)
|
(151)
|
(192)
|
(160)
|
(166)
|
(171)
|
(143)
|
(168)
|
(164)
|
(138)
|
(127)
|
(122)
|
(119)
|
(117)
|
(115)
|
(110)
|
(107)
|
(105)
|
(109)
|
(112)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
(19)
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
12
N/A
|
12
+5%
|
10
-20%
|
18
+85%
|
18
-1%
|
3
-83%
|
16
+443%
|
14
-13%
|
16
+13%
|
22
+37%
|
29
+34%
|
31
+6%
|
31
-2%
|
41
+34%
|
38
-7%
|
34
-11%
|
39
+14%
|
30
-24%
|
34
+14%
|
39
+13%
|
40
+4%
|
36
-9%
|
37
+1%
|
38
+3%
|
34
-10%
|
41
+21%
|
41
-1%
|
41
+1%
|
38
-9%
|
23
-38%
|
26
+9%
|
23
-11%
|
27
+19%
|
38
+38%
|
36
-4%
|
34
-6%
|
32
-6%
|
29
-9%
|
27
-6%
|
30
+11%
|
30
-2%
|
31
+4%
|
34
+11%
|
36
+4%
|
38
+7%
|
39
+1%
|
32
-16%
|
32
0%
|
32
-2%
|
29
-7%
|
36
+23%
|
38
+4%
|
39
+2%
|
39
+2%
|
39
-1%
|
38
-3%
|
38
+1%
|
40
+7%
|
38
-6%
|
37
-4%
|
36
-1%
|
35
-3%
|
36
+2%
|
41
+13%
|
36
-11%
|
28
-23%
|
30
+6%
|
22
-25%
|
37
+65%
|
35
-5%
|
33
-4%
|
40
+21%
|
47
+16%
|
49
+4%
|
53
+9%
|
87
+63%
|
103
+18%
|
137
+34%
|
198
+45%
|
146
-26%
|
134
-8%
|
148
+10%
|
97
-35%
|
128
+33%
|
128
0%
|
91
-28%
|
86
-6%
|
84
-2%
|
79
-5%
|
76
-3%
|
71
-8%
|
64
-9%
|
67
+4%
|
63
-5%
|
64
+1%
|
64
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(14)
|
(19)
|
(26)
|
(29)
|
(28)
|
(27)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(25)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(16)
|
(17)
|
(13)
|
(9)
|
(8)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(4)
|
(2)
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(1)
|
(3)
|
(2)
|
(3)
|
(1)
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
8
N/A
|
9
+8%
|
7
-24%
|
15
+126%
|
13
-10%
|
11
-15%
|
10
-12%
|
8
-24%
|
9
+21%
|
15
+65%
|
23
+54%
|
25
+9%
|
25
-3%
|
37
+49%
|
34
-8%
|
28
-18%
|
27
-1%
|
11
-58%
|
9
-25%
|
11
+26%
|
13
+25%
|
10
-22%
|
14
+36%
|
15
+4%
|
9
-39%
|
15
+65%
|
15
-1%
|
15
+1%
|
14
-8%
|
2
-84%
|
5
+132%
|
4
-24%
|
9
+121%
|
17
+102%
|
16
-9%
|
14
-13%
|
11
-18%
|
7
-36%
|
5
-32%
|
7
+39%
|
6
-12%
|
7
+20%
|
10
+42%
|
12
+14%
|
14
+19%
|
15
+10%
|
9
-39%
|
9
-1%
|
9
-5%
|
9
+7%
|
16
+75%
|
17
+7%
|
18
+6%
|
17
-5%
|
17
-1%
|
17
-3%
|
17
+2%
|
19
+12%
|
17
-12%
|
15
-8%
|
15
-1%
|
14
-10%
|
14
+1%
|
18
+29%
|
2
-87%
|
11
+371%
|
17
+50%
|
13
-22%
|
29
+120%
|
26
-10%
|
24
-10%
|
30
+28%
|
36
+19%
|
38
+5%
|
46
+21%
|
80
+73%
|
96
+21%
|
129
+34%
|
189
+47%
|
137
-28%
|
126
-8%
|
139
+11%
|
88
-37%
|
120
+36%
|
121
+0%
|
85
-29%
|
80
-6%
|
79
-1%
|
77
-3%
|
76
-1%
|
71
-7%
|
65
-9%
|
67
+4%
|
63
-6%
|
64
+2%
|
62
-2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(9)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(6)
|
(8)
|
(8)
|
(6)
|
(13)
|
(12)
|
(13)
|
(13)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(6)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(9)
|
(13)
|
(10)
|
(9)
|
(8)
|
(5)
|
(8)
|
(10)
|
(10)
|
(12)
|
(21)
|
(25)
|
(35)
|
(50)
|
(37)
|
(33)
|
(36)
|
(23)
|
(31)
|
(32)
|
(23)
|
(21)
|
(18)
|
(15)
|
(15)
|
(13)
|
(14)
|
(20)
|
(18)
|
(18)
|
(18)
|
|
| Income from Continuing Operations |
6
|
6
|
5
|
11
|
9
|
8
|
7
|
5
|
6
|
11
|
16
|
17
|
16
|
27
|
25
|
20
|
20
|
4
|
2
|
3
|
5
|
4
|
6
|
7
|
3
|
2
|
3
|
2
|
1
|
0
|
3
|
3
|
6
|
12
|
11
|
9
|
7
|
4
|
2
|
4
|
3
|
4
|
6
|
7
|
9
|
10
|
6
|
6
|
5
|
5
|
9
|
11
|
12
|
11
|
12
|
11
|
10
|
12
|
10
|
9
|
8
|
8
|
8
|
11
|
(4)
|
3
|
4
|
4
|
20
|
18
|
19
|
22
|
26
|
28
|
34
|
59
|
71
|
93
|
139
|
100
|
93
|
103
|
65
|
89
|
89
|
63
|
59
|
62
|
61
|
61
|
57
|
50
|
48
|
45
|
46
|
44
|
|
| Net Income (Common) |
6
N/A
|
6
+5%
|
5
-18%
|
11
+108%
|
9
-13%
|
8
-15%
|
7
-10%
|
5
-31%
|
6
+29%
|
11
+69%
|
16
+51%
|
17
+7%
|
16
-6%
|
27
+67%
|
25
-8%
|
20
-17%
|
20
-2%
|
4
-82%
|
2
-56%
|
3
+113%
|
5
+50%
|
4
-20%
|
6
+56%
|
7
+11%
|
3
-56%
|
2
-29%
|
3
+14%
|
2
-24%
|
1
-37%
|
0
-83%
|
3
+1 250%
|
3
+7%
|
6
+121%
|
12
+88%
|
11
-11%
|
9
-14%
|
7
-23%
|
4
-44%
|
2
-43%
|
4
+61%
|
3
-14%
|
4
+16%
|
6
+62%
|
7
+8%
|
9
+32%
|
10
+21%
|
6
-41%
|
6
+3%
|
5
-14%
|
5
-6%
|
9
+80%
|
11
+18%
|
12
+8%
|
11
-6%
|
12
+7%
|
11
-9%
|
10
-5%
|
12
+14%
|
10
-15%
|
9
-15%
|
8
-1%
|
8
-5%
|
8
+1%
|
11
+36%
|
(4)
N/A
|
3
N/A
|
4
+54%
|
4
-10%
|
20
+464%
|
18
-10%
|
19
+3%
|
22
+15%
|
26
+20%
|
28
+7%
|
34
+22%
|
59
+74%
|
71
+20%
|
93
+32%
|
139
+49%
|
100
-28%
|
93
-7%
|
103
+11%
|
65
-37%
|
89
+36%
|
89
-1%
|
63
-29%
|
59
-6%
|
62
+5%
|
61
0%
|
61
-1%
|
57
-5%
|
50
-12%
|
48
-6%
|
45
-6%
|
46
+3%
|
44
-3%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.2
+5%
|
0.16
-20%
|
0.34
+113%
|
0.29
-15%
|
0.25
-14%
|
0.22
-12%
|
0.15
-32%
|
0.2
+33%
|
0.33
+65%
|
1.98
+500%
|
0.53
-73%
|
0.5
-6%
|
0.84
+68%
|
0.77
-8%
|
0.64
-17%
|
0.63
-2%
|
0.11
-83%
|
0.05
-55%
|
0.11
+120%
|
0.17
+55%
|
0.13
-24%
|
0.21
+62%
|
0.23
+10%
|
0.1
-57%
|
0.07
-30%
|
0.08
+14%
|
0.06
-25%
|
0.04
-33%
|
0.01
-75%
|
0.08
+700%
|
0.08
N/A
|
0.19
+138%
|
0.37
+95%
|
0.32
-14%
|
0.28
-12%
|
0.21
-25%
|
0.12
-43%
|
0.07
-42%
|
0.11
+57%
|
0.1
-9%
|
0.11
+10%
|
0.18
+64%
|
0.2
+11%
|
0.26
+30%
|
0.32
+23%
|
0.19
-41%
|
0.19
N/A
|
0.16
-16%
|
0.16
N/A
|
0.27
+69%
|
0.32
+19%
|
0.35
+9%
|
0.34
-3%
|
0.36
+6%
|
0.33
-8%
|
0.32
-3%
|
0.36
+12%
|
0.31
-14%
|
0.27
-13%
|
0.27
N/A
|
0.25
-7%
|
0.25
N/A
|
0.35
+40%
|
-0.09
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.17
+467%
|
0.15
-12%
|
0.16
+7%
|
0.18
+12%
|
0.23
+28%
|
0.24
+4%
|
0.3
+25%
|
0.54
+80%
|
0.64
+19%
|
0.86
+34%
|
1.28
+49%
|
0.92
-28%
|
0.85
-8%
|
0.95
+12%
|
0.6
-37%
|
0.82
+37%
|
0.82
N/A
|
0.57
-30%
|
0.54
-5%
|
0.57
+6%
|
0.57
N/A
|
0.57
N/A
|
0.53
-7%
|
0.47
-11%
|
0.44
-6%
|
0.41
-7%
|
0.42
+2%
|
0.41
-2%
|
|