Tecsys Inc
TSX:TCS
Balance Sheet
Balance Sheet Decomposition
Tecsys Inc
Current Assets | 78.4m |
Cash & Short-Term Investments | 33.2m |
Receivables | 30.6m |
Other Current Assets | 14.6m |
Non-Current Assets | 49.6m |
PP&E | 2.8m |
Intangibles | 25.3m |
Other Non-Current Assets | 21.4m |
Current Liabilities | 53.3m |
Accounts Payable | 21.7m |
Other Current Liabilities | 31.6m |
Non-Current Liabilities | 2.7m |
Long-Term Debt | 1.5m |
Other Non-Current Liabilities | 1.2m |
Balance Sheet
Tecsys Inc
Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5
|
9
|
11
|
10
|
4
|
14
|
15
|
28
|
26
|
23
|
|
Cash |
0
|
0
|
0
|
0
|
4
|
14
|
15
|
28
|
0
|
0
|
|
Cash Equivalents |
5
|
9
|
11
|
10
|
0
|
0
|
0
|
0
|
26
|
23
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
10
|
20
|
20
|
|
Total Receivables |
13
|
12
|
18
|
25
|
18
|
18
|
19
|
24
|
24
|
22
|
|
Accounts Receivables |
8
|
9
|
13
|
18
|
14
|
14
|
15
|
18
|
17
|
17
|
|
Other Receivables |
5
|
3
|
6
|
6
|
4
|
4
|
4
|
6
|
7
|
5
|
|
Inventory |
2
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
|
Other Current Assets |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
5
|
6
|
|
Total Current Assets |
21
|
23
|
32
|
37
|
35
|
35
|
38
|
67
|
76
|
74
|
|
PP&E Net |
3
|
3
|
3
|
3
|
2
|
3
|
3
|
11
|
10
|
7
|
|
PP&E Gross |
3
|
3
|
3
|
3
|
2
|
3
|
3
|
11
|
10
|
7
|
|
Accumulated Depreciation |
7
|
7
|
8
|
9
|
9
|
10
|
11
|
12
|
12
|
14
|
|
Intangible Assets |
1
|
1
|
2
|
2
|
2
|
1
|
15
|
13
|
12
|
10
|
|
Goodwill |
2
|
2
|
4
|
4
|
4
|
4
|
18
|
18
|
17
|
17
|
|
Note Receivable |
1
|
1
|
2
|
2
|
5
|
5
|
6
|
5
|
4
|
4
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
5
|
5
|
6
|
5
|
5
|
7
|
11
|
10
|
14
|
|
Other Assets |
2
|
2
|
4
|
4
|
4
|
4
|
18
|
18
|
17
|
17
|
|
Total Assets |
32
N/A
|
34
+6%
|
47
+39%
|
53
+11%
|
53
0%
|
63
+21%
|
85
+35%
|
124
+46%
|
129
+4%
|
126
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
5
|
9
|
10
|
9
|
9
|
12
|
20
|
19
|
4
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
|
Other Current Liabilities |
7
|
8
|
10
|
11
|
12
|
11
|
18
|
21
|
23
|
25
|
|
Total Current Liabilities |
13
|
15
|
20
|
23
|
21
|
20
|
31
|
43
|
44
|
44
|
|
Long-Term Debt |
4
|
3
|
3
|
2
|
0
|
0
|
11
|
19
|
17
|
12
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
Total Liabilities |
17
N/A
|
18
+4%
|
24
+36%
|
25
+5%
|
22
-13%
|
20
-7%
|
46
+126%
|
63
+38%
|
62
-2%
|
57
-8%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
8
|
8
|
8
|
19
|
19
|
41
|
43
|
44
|
|
Retained Earnings |
4
|
5
|
5
|
9
|
13
|
15
|
11
|
9
|
12
|
13
|
|
Additional Paid In Capital |
10
|
10
|
10
|
10
|
10
|
10
|
10
|
11
|
12
|
13
|
|
Other Equity |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
15
N/A
|
17
+8%
|
23
+41%
|
27
+17%
|
31
+12%
|
43
+40%
|
40
-8%
|
61
+55%
|
67
+10%
|
69
+2%
|
|
Total Liabilities & Equity |
32
N/A
|
34
+6%
|
47
+39%
|
53
+11%
|
53
0%
|
63
+21%
|
85
+35%
|
124
+46%
|
129
+4%
|
126
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
15
|
15
|