Tecsys Inc
TSX:TCS

Watchlist Manager
Tecsys Inc Logo
Tecsys Inc
TSX:TCS
Watchlist
Price: 32 CAD -3.03% Market Closed
Market Cap: 473.3m CAD

Relative Value

The Relative Value of one TCS stock under the Base Case scenario is hidden CAD. Compared to the current market price of 32 CAD, Tecsys Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
35
Median 3Y
3.1
Median 5Y
3.4
Industry
2.4
Forward
2.4
vs History
92
vs Industry
3
Median 3Y
179.2
Median 5Y
132.3
Industry
22.5
Forward
74.8
vs History
95
vs Industry
12
Median 3Y
54.6
Median 5Y
55.6
Industry
16.2
vs History
73
vs Industry
12
Median 3Y
50.5
Median 5Y
61.7
Industry
20.8
vs History
65
vs Industry
11
Median 3Y
7.6
Median 5Y
7.9
Industry
3
vs History
88
vs Industry
35
Median 3Y
2.9
Median 5Y
3.2
Industry
2.4
Forward
2.3
vs History
96
vs Industry
33
Median 3Y
6.3
Median 5Y
7
Industry
4.9
vs History
98
vs Industry
6
Median 3Y
53.7
Median 5Y
53
Industry
12.3
Forward
27.4
vs History
98
vs Industry
3
Median 3Y
96.8
Median 5Y
88.9
Industry
15.8
vs History
95
vs Industry
12
Median 3Y
51.9
Median 5Y
53.3
Industry
14.8
vs History
87
vs Industry
11
Median 3Y
55.9
Median 5Y
58.3
Industry
17.4
vs History
74
vs Industry
13
Median 3Y
6.3
Median 5Y
6.9
Industry
2.4

Multiples Across Competitors

TCS Competitors Multiples
Tecsys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tecsys Inc
TSX:TCS
471.9m CAD 2.5 86.9 35.9 47.9
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 33.9 20.2 26.1
US
Oracle Corp
NYSE:ORCL
539.7B USD 9.1 43.4 24.3 32.8
US
ServiceNow Inc
NYSE:NOW
179.5B USD 14.2 103.7 72.1 100.1
US
Palo Alto Networks Inc
NASDAQ:PANW
131.1B USD 13.7 117.4 78.6 100.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
127.2B USD 27.9 -405 -2 218.6 -388.7
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
61.1B USD 9.3 32.6 26.9 28.9
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
37.7B USD 13.3 -918.1 13 622.1 -268.8
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.4B USD 17.9 -103 -2 130.8 -167.5
P/E Multiple
Earnings Growth PEG
CA
Tecsys Inc
TSX:TCS
Average P/E: 151.2
86.9
74%
1.2
US
Microsoft Corp
NASDAQ:MSFT
33.9
18%
1.9
US
Oracle Corp
NYSE:ORCL
43.4
37%
1.2
US
ServiceNow Inc
NYSE:NOW
103.7
53%
2
US
Palo Alto Networks Inc
NASDAQ:PANW
117.4
46%
2.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -405 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.6
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -918.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -103 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Tecsys Inc
TSX:TCS
Average EV/EBITDA: 1 574.6
35.9
49%
0.7
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
24.3
41%
0.6
US
ServiceNow Inc
NYSE:NOW
72.1
53%
1.4
US
Palo Alto Networks Inc
NASDAQ:PANW
78.6
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 218.6
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.9
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 622.1
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 130.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Tecsys Inc
TSX:TCS
Average EV/EBIT: 93.7
47.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
32.8
37%
0.9
US
ServiceNow Inc
NYSE:NOW
100.1
65%
1.5
US
Palo Alto Networks Inc
NASDAQ:PANW
100.3
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -388.7 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.9
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -268.8 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -167.5 N/A N/A