First Time Loading...

Terago Inc
TSX:TGO

Watchlist Manager
Terago Inc Logo
Terago Inc
TSX:TGO
Watchlist
Price: 1.94 CAD 1.04% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

TeraGo, Inc. engages in the provision of connectivity, colocation, and enterprise infrastructure cloud services. [ Read More ]

The intrinsic value of one TGO stock under the Base Case scenario is 3.79 CAD. Compared to the current market price of 1.94 CAD, Terago Inc is Undervalued by 49%.

Key Points:
TGO Intrinsic Value
Base Case
3.79 CAD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Terago Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TGO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Terago Inc

Provide an overview of the primary business activities
of Terago Inc.

What unique competitive advantages
does Terago Inc hold over its rivals?

What risks and challenges
does Terago Inc face in the near future?

Summarize the latest earnings call
of Terago Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Terago Inc.

Provide P/S
for Terago Inc.

Provide P/E
for Terago Inc.

Provide P/OCF
for Terago Inc.

Provide P/FCFE
for Terago Inc.

Provide P/B
for Terago Inc.

Provide EV/S
for Terago Inc.

Provide EV/GP
for Terago Inc.

Provide EV/EBITDA
for Terago Inc.

Provide EV/EBIT
for Terago Inc.

Provide EV/OCF
for Terago Inc.

Provide EV/FCFF
for Terago Inc.

Provide EV/IC
for Terago Inc.

Show me price targets
for Terago Inc made by professional analysts.

What are the Revenue projections
for Terago Inc?

How accurate were the past Revenue estimates
for Terago Inc?

What are the Net Income projections
for Terago Inc?

How accurate were the past Net Income estimates
for Terago Inc?

What are the EPS projections
for Terago Inc?

How accurate were the past EPS estimates
for Terago Inc?

What are the EBIT projections
for Terago Inc?

How accurate were the past EBIT estimates
for Terago Inc?

Compare the revenue forecasts
for Terago Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Terago Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Terago Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Terago Inc compared to its peers.

Compare the P/E ratios
of Terago Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Terago Inc with its peers.

Analyze the financial leverage
of Terago Inc compared to its main competitors.

Show all profitability ratios
for Terago Inc.

Provide ROE
for Terago Inc.

Provide ROA
for Terago Inc.

Provide ROIC
for Terago Inc.

Provide ROCE
for Terago Inc.

Provide Gross Margin
for Terago Inc.

Provide Operating Margin
for Terago Inc.

Provide Net Margin
for Terago Inc.

Provide FCF Margin
for Terago Inc.

Show all solvency ratios
for Terago Inc.

Provide D/E Ratio
for Terago Inc.

Provide D/A Ratio
for Terago Inc.

Provide Interest Coverage Ratio
for Terago Inc.

Provide Altman Z-Score Ratio
for Terago Inc.

Provide Quick Ratio
for Terago Inc.

Provide Current Ratio
for Terago Inc.

Provide Cash Ratio
for Terago Inc.

What is the historical Revenue growth
over the last 5 years for Terago Inc?

What is the historical Net Income growth
over the last 5 years for Terago Inc?

What is the current Free Cash Flow
of Terago Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Terago Inc.

Financials

Balance Sheet Decomposition
Terago Inc

Current Assets 7.9m
Cash & Short-Term Investments 4.6m
Receivables 2m
Other Current Assets 1.2m
Non-Current Assets 45.6m
PP&E 33.5m
Intangibles 11.7m
Other Non-Current Assets 358k
Current Liabilities 8.4m
Accounts Payable 3m
Other Current Liabilities 5.5m
Non-Current Liabilities 27.7m
Long-Term Debt 26.7m
Other Non-Current Liabilities 1m
Efficiency

Earnings Waterfall
Terago Inc

Revenue
26.1m CAD
Cost of Revenue
-6.9m CAD
Gross Profit
19.1m CAD
Operating Expenses
-28.4m CAD
Operating Income
-9.3m CAD
Other Expenses
-3.9m CAD
Net Income
-13.2m CAD

Free Cash Flow Analysis
Terago Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TGO Profitability Score
Profitability Due Diligence

Terago Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Terago Inc's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

TGO Solvency Score
Solvency Due Diligence

Terago Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
35/100
Solvency
Score

Terago Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TGO Price Targets Summary
Terago Inc

Wall Street analysts forecast TGO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TGO is 2.65 CAD with a low forecast of 2.63 CAD and a high forecast of 2.73 CAD.

Lowest
Price Target
2.63 CAD
35% Upside
Average
Price Target
2.65 CAD
37% Upside
Highest
Price Target
2.73 CAD
41% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

TGO Price
Terago Inc

1M 1M
+40%
6M 6M
+49%
1Y 1Y
-35%
3Y 3Y
-67%
5Y 5Y
-84%
10Y 10Y
-58%
Annual Price Range
1.94
52w Low
1.15
52w High
3
Price Metrics
Average Annual Return -29.89%
Standard Deviation of Annual Returns 15.16%
Max Drawdown -91%
Shares Statistics
Market Capitalization 38.5m CAD
Shares Outstanding 19 887 000
Percentage of Shares Shorted 0.01%

TGO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Terago Inc Logo
Terago Inc

Country

Canada

Industry

Telecommunication

Market Cap

38.5m CAD

Dividend Yield

0%

Description

TeraGo, Inc. engages in the provision of connectivity, colocation, and enterprise infrastructure cloud services. The company is headquartered in Thornhill, Ontario and currently employs 140 full-time employees. The company went IPO on 2007-05-16. The firm is a provider of enterprise wireless network solutions. The firm is engaged in providing connectivity services. The firm owns a national spectrum portfolio of approximately 24 gigahertz (GHz) and over 38 GHz spectrum licenses, including approximately 2,120 megahertz (MHz) of spectrum across Canada cities. The company also owns and manages its own Internet protocol (IP) network. The firm delivers Internet solutions to businesses by providing a range of Internet connectivity options that includes fiber, fixed wireless, digital subscriber line (DSL), cable and long-term evolution (LTE). Its wireless solutions consist of WiBAS G5 evo-BS and WiBAS G5 Connect+, operating at 24 GHz frequency band. WiBAS G5 evo-BS PtMP base station operates with fifth-generation (5G) systems in adjacent channels. WiBAS G5 Connect+ is an advanced terminal station that allows operators to accelerate the deployment of ultra-broadband service to its subscribers.

Contact

ONTARIO
Thornhill
55 Commerce Valley Dr W Suite 800
+19054826512.0
https://www.terago.ca/

IPO

2007-05-16

Employees

140

Officers

Vice President of Engineering & Operations
Mr. Osman Mohamednur
CEO & Director
Mr. Daniel Vucinic
Interim Chief Financial Officer
Parveen Mithra
General Counsel & Corporate Secretary
Shaunik Katyal
Vice President of Sales & Marketing
Fadi Joseph

See Also

Discover More
What is the Intrinsic Value of one TGO stock?

The intrinsic value of one TGO stock under the Base Case scenario is 3.79 CAD.

Is TGO stock undervalued or overvalued?

Compared to the current market price of 1.94 CAD, Terago Inc is Undervalued by 49%.