Terago Inc
TSX:TGO

Watchlist Manager
Terago Inc Logo
Terago Inc
TSX:TGO
Watchlist
Price: 0.92 CAD Market Closed
Market Cap: CA$35.9m

Relative Value

The Relative Value of one TGO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.92 CAD, Terago Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TGO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TGO Competitors Multiples
Terago Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Terago Inc
TSX:TGO
35.9m CAD 1.4 -2.7 14.6 -6.9
US
EchoStar Corp
NASDAQ:SATS
32.6B USD 2.2 -2.5 38.8 -96.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
30.7B USD 1 657.1 -101.1 -125.2 -105.9
US
Lumen Technologies Inc
NYSE:LUMN
8.2B USD 0.7 -4.7 9.6 -133.3
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.4T IDR 80.7 110.1 455.4 455.4
US
Globalstar Inc
AMEX:GSAT
7.5B USD 28.7 -152.8 76.3 755.8
UK
Liberty Global PLC
NASDAQ:LBTYA
4.4B USD 1.2 -2.2 68.7 -110.8
BM
Liberty Global Ltd
F:3O41
3B EUR 1 -1.8 63.5 -102.4
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.1B MYR 6.3 25.2 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 9 12.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
CA
Terago Inc
TSX:TGO
Average P/E: 54.9
Negative Multiple: -2.7
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.5 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -101.1 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.7 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.1
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -152.8 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -2.2 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.2
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
10%
2.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Terago Inc
TSX:TGO
Average EV/EBITDA: 79.4
14.6
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
38.8
7%
5.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -125.2 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
9.6
10%
1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
455.4
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
76.3
29%
2.6
UK
Liberty Global PLC
NASDAQ:LBTYA
68.7
12%
5.7
BM
Liberty Global Ltd
F:3O41
63.5
12%
5.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
9
-9%
N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Terago Inc
TSX:TGO
Average EV/EBIT: 256.3
Negative Multiple: -6.9
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -96.8 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -105.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -133.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
455.4
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
755.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -110.8 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -102.4 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.3
N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A