Theratechnologies Inc
TSX:TH
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Theratechnologies Inc
Income Statement
Theratechnologies Inc
| Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
10
|
9
|
0
|
|
| Revenue |
3
N/A
|
3
+1%
|
5
+70%
|
5
+8%
|
5
+1%
|
5
+0%
|
3
-39%
|
3
-6%
|
3
-7%
|
3
-3%
|
3
-6%
|
3
-5%
|
2
-10%
|
2
-11%
|
14
+581%
|
14
-1%
|
14
-1%
|
14
0%
|
2
-89%
|
1
-11%
|
1
+3%
|
1
+4%
|
1
-10%
|
2
+28%
|
2
+20%
|
3
+45%
|
3
+15%
|
3
N/A
|
3
-1%
|
3
-24%
|
3
+22%
|
4
+23%
|
14
+281%
|
15
+5%
|
16
+6%
|
16
+2%
|
7
-60%
|
31
+369%
|
33
+7%
|
35
+6%
|
37
+6%
|
15
-59%
|
15
-3%
|
14
-6%
|
14
+1%
|
14
-3%
|
12
-10%
|
12
-3%
|
10
-14%
|
7
-27%
|
7
-4%
|
7
-1%
|
5
-30%
|
6
+25%
|
8
+36%
|
12
+44%
|
19
+60%
|
24
+24%
|
26
+10%
|
27
+4%
|
27
-1%
|
28
+4%
|
28
+2%
|
29
+2%
|
31
+6%
|
33
+7%
|
34
+4%
|
36
+6%
|
41
+13%
|
45
+10%
|
52
+15%
|
58
+12%
|
61
+4%
|
63
+4%
|
64
+1%
|
65
+2%
|
63
-3%
|
66
+4%
|
66
0%
|
66
+1%
|
70
+6%
|
70
-1%
|
73
+4%
|
74
+2%
|
77
+4%
|
80
+3%
|
81
+2%
|
80
-2%
|
80
+0%
|
82
+3%
|
78
-4%
|
83
+6%
|
84
+2%
|
86
+2%
|
89
+3%
|
84
-5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(6)
|
(8)
|
(9)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(10)
|
(13)
|
(18)
|
(22)
|
(24)
|
(26)
|
(27)
|
(28)
|
(27)
|
(28)
|
(26)
|
(25)
|
(24)
|
(23)
|
(24)
|
(27)
|
(27)
|
(26)
|
(25)
|
(21)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(20)
|
(19)
|
(19)
|
|
| Gross Profit |
3
N/A
|
3
+7%
|
5
+79%
|
5
+9%
|
5
+1%
|
5
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
15
+33%
|
15
-4%
|
16
+12%
|
6
-60%
|
30
+371%
|
30
-1%
|
29
-2%
|
29
+0%
|
6
-80%
|
7
+15%
|
8
+15%
|
8
+7%
|
8
+3%
|
8
-8%
|
7
-9%
|
6
-11%
|
4
-40%
|
3
-29%
|
4
+34%
|
2
-42%
|
4
+86%
|
7
+82%
|
10
+42%
|
16
+63%
|
21
+26%
|
23
+9%
|
23
+2%
|
23
-2%
|
23
+2%
|
23
0%
|
23
+1%
|
24
+5%
|
26
+7%
|
27
+4%
|
29
+6%
|
31
+8%
|
32
+3%
|
35
+9%
|
36
+4%
|
37
+2%
|
37
+1%
|
37
0%
|
38
+2%
|
36
-5%
|
38
+6%
|
39
+3%
|
41
+5%
|
46
+11%
|
47
+2%
|
49
+5%
|
47
-3%
|
51
+7%
|
54
+6%
|
57
+5%
|
59
+4%
|
59
+1%
|
62
+5%
|
58
-7%
|
63
+8%
|
65
+3%
|
65
+1%
|
70
+7%
|
66
-6%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(12)
|
(14)
|
(17)
|
(19)
|
(21)
|
(20)
|
(21)
|
(22)
|
(21)
|
(23)
|
(24)
|
(22)
|
(20)
|
(17)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(23)
|
(24)
|
(28)
|
(29)
|
(33)
|
(37)
|
(41)
|
(44)
|
(45)
|
(41)
|
(47)
|
(41)
|
(36)
|
(30)
|
(25)
|
(26)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(24)
|
(21)
|
(17)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(25)
|
(28)
|
(34)
|
(37)
|
(37)
|
(36)
|
(36)
|
(37)
|
(38)
|
(40)
|
(46)
|
(49)
|
(52)
|
(55)
|
(57)
|
(58)
|
(61)
|
(67)
|
(72)
|
(77)
|
(91)
|
(93)
|
(94)
|
(94)
|
(86)
|
(78)
|
(73)
|
(65)
|
(59)
|
(56)
|
(57)
|
(58)
|
(57)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(13)
|
(12)
|
(12)
|
(12)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(14)
|
(13)
|
(13)
|
(12)
|
(9)
|
(8)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(11)
|
(11)
|
(12)
|
(13)
|
(12)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(17)
|
(19)
|
(23)
|
(26)
|
(26)
|
(26)
|
(26)
|
(26)
|
(27)
|
(29)
|
(32)
|
(35)
|
(37)
|
(40)
|
(36)
|
(40)
|
(40)
|
(42)
|
(40)
|
(46)
|
(55)
|
(57)
|
(48)
|
(56)
|
(46)
|
(44)
|
(40)
|
(41)
|
(40)
|
(39)
|
(39)
|
(42)
|
(43)
|
|
| Research & Development |
(5)
|
(7)
|
(10)
|
(12)
|
(14)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(15)
|
(13)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(15)
|
(17)
|
(19)
|
(21)
|
(22)
|
(25)
|
(28)
|
(31)
|
(34)
|
(35)
|
(32)
|
(28)
|
(23)
|
(19)
|
(18)
|
(17)
|
(17)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(11)
|
(9)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(11)
|
(12)
|
(13)
|
(15)
|
(18)
|
(19)
|
(22)
|
(26)
|
(28)
|
(31)
|
(36)
|
(36)
|
(37)
|
(38)
|
(38)
|
(35)
|
(30)
|
(25)
|
(19)
|
(16)
|
(17)
|
(16)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(7)
N/A
|
(9)
-32%
|
(10)
-6%
|
(12)
-25%
|
(14)
-16%
|
(16)
-13%
|
(17)
-9%
|
(17)
-3%
|
(19)
-10%
|
(18)
+4%
|
(21)
-12%
|
(21)
-3%
|
(20)
+6%
|
(17)
+12%
|
(4)
+80%
|
(2)
+34%
|
(3)
-39%
|
(4)
-27%
|
(17)
-324%
|
(19)
-9%
|
(21)
-12%
|
(23)
-7%
|
(26)
-15%
|
(28)
-6%
|
(31)
-11%
|
(35)
-12%
|
(37)
-8%
|
(41)
-10%
|
(42)
-1%
|
(39)
+7%
|
(44)
-13%
|
(37)
+15%
|
(22)
+41%
|
(14)
+33%
|
(10)
+34%
|
(10)
-3%
|
(18)
-83%
|
6
N/A
|
5
-15%
|
4
-28%
|
4
-10%
|
(18)
N/A
|
(14)
+22%
|
(9)
+36%
|
(6)
+34%
|
(4)
+32%
|
(4)
+10%
|
(4)
+1%
|
(5)
-29%
|
(7)
-56%
|
(9)
-26%
|
(11)
-16%
|
(12)
-15%
|
(12)
+6%
|
(9)
+23%
|
(5)
+45%
|
0
N/A
|
3
+1 330%
|
4
+27%
|
4
-13%
|
2
-32%
|
3
+21%
|
3
-13%
|
(1)
N/A
|
(4)
-180%
|
(8)
-92%
|
(10)
-28%
|
(8)
+19%
|
(6)
+29%
|
(4)
+34%
|
(2)
+46%
|
(2)
-22%
|
(3)
-34%
|
(9)
-162%
|
(11)
-35%
|
(14)
-22%
|
(19)
-38%
|
(19)
+2%
|
(19)
-1%
|
(20)
-4%
|
(21)
-6%
|
(25)
-19%
|
(28)
-12%
|
(44)
-55%
|
(42)
+4%
|
(40)
+6%
|
(38)
+6%
|
(27)
+29%
|
(19)
+29%
|
(11)
+44%
|
(7)
+30%
|
4
N/A
|
9
+140%
|
8
-10%
|
12
+51%
|
8
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
26
|
27
|
27
|
5
|
4
|
3
|
(0)
|
(1)
|
(1)
|
3
|
3
|
3
|
(2)
|
(6)
|
(12)
|
(13)
|
(8)
|
(7)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(4)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(8)
|
(8)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(7)
|
(7)
|
(6)
|
(11)
|
(2)
|
(1)
|
(1)
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
(6)
|
(6)
|
(7)
|
|
| Total Other Income |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
24
N/A
|
17
-29%
|
17
+3%
|
15
-13%
|
(9)
N/A
|
(11)
-22%
|
(14)
-22%
|
(19)
-36%
|
(20)
-8%
|
(20)
-2%
|
(19)
+7%
|
(19)
+1%
|
(17)
+10%
|
(19)
-12%
|
(10)
+49%
|
(15)
-53%
|
(16)
-7%
|
(12)
+25%
|
(24)
-104%
|
(19)
+20%
|
(21)
-11%
|
(23)
-6%
|
(26)
-15%
|
(28)
-6%
|
(31)
-10%
|
(35)
-13%
|
(38)
-9%
|
(42)
-11%
|
(43)
-4%
|
(46)
-6%
|
(44)
+4%
|
(37)
+15%
|
(21)
+43%
|
(13)
+38%
|
(8)
+41%
|
(8)
-2%
|
(16)
-107%
|
9
N/A
|
7
-19%
|
6
-21%
|
4
-20%
|
(18)
N/A
|
(20)
-8%
|
(15)
+24%
|
(11)
+25%
|
(14)
-25%
|
(5)
+67%
|
(5)
+2%
|
(6)
-26%
|
(4)
+31%
|
(9)
-127%
|
(7)
+25%
|
(9)
-33%
|
(10)
-8%
|
(7)
+26%
|
(7)
-4%
|
(2)
+67%
|
2
N/A
|
2
+33%
|
1
-46%
|
1
-20%
|
1
-19%
|
(1)
N/A
|
(7)
-808%
|
(10)
-41%
|
(14)
-40%
|
(14)
-2%
|
(10)
+34%
|
(8)
+13%
|
(6)
+29%
|
(5)
+14%
|
(6)
-25%
|
(7)
-10%
|
(13)
-78%
|
(16)
-26%
|
(18)
-17%
|
(24)
-28%
|
(23)
+4%
|
(24)
-6%
|
(25)
-2%
|
(27)
-11%
|
(32)
-16%
|
(35)
-10%
|
(51)
-47%
|
(49)
+4%
|
(47)
+4%
|
(48)
-3%
|
(35)
+26%
|
(29)
+19%
|
(24)
+18%
|
(18)
+25%
|
(7)
+63%
|
(2)
+68%
|
(6)
-200%
|
(2)
+76%
|
(7)
-353%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
24
|
17
|
17
|
15
|
(9)
|
(11)
|
(14)
|
(19)
|
(20)
|
(20)
|
(19)
|
(19)
|
(17)
|
(19)
|
(10)
|
(15)
|
(16)
|
(12)
|
(24)
|
(19)
|
(21)
|
(23)
|
(26)
|
(28)
|
(31)
|
(35)
|
(38)
|
(42)
|
(43)
|
(46)
|
(44)
|
(37)
|
(21)
|
(13)
|
(8)
|
(8)
|
(16)
|
9
|
7
|
6
|
4
|
(18)
|
(19)
|
(15)
|
(11)
|
(14)
|
(5)
|
(5)
|
(6)
|
(4)
|
(9)
|
(7)
|
(9)
|
(10)
|
(7)
|
(7)
|
(2)
|
1
|
2
|
1
|
1
|
0
|
(1)
|
(8)
|
(11)
|
(14)
|
(14)
|
(10)
|
(7)
|
(5)
|
(4)
|
(5)
|
(7)
|
(13)
|
(16)
|
(18)
|
(24)
|
(23)
|
(24)
|
(25)
|
(27)
|
(32)
|
(35)
|
(51)
|
(49)
|
(47)
|
(49)
|
(36)
|
(29)
|
(24)
|
(18)
|
(7)
|
(3)
|
(8)
|
(4)
|
(9)
|
|
| Income to Minority Interest |
0
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
6
|
(10)
|
(11)
|
(11)
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
24
N/A
|
17
-27%
|
18
+4%
|
16
-10%
|
(8)
N/A
|
(9)
-20%
|
(12)
-30%
|
(17)
-43%
|
(19)
-10%
|
(24)
-28%
|
(22)
+8%
|
(21)
+3%
|
(20)
+8%
|
(17)
+11%
|
(9)
+50%
|
(15)
-69%
|
(16)
-8%
|
(12)
+25%
|
(24)
-104%
|
(19)
+20%
|
(21)
-11%
|
(23)
-6%
|
(26)
-15%
|
(28)
-6%
|
(31)
-10%
|
(35)
-13%
|
(38)
-9%
|
(42)
-11%
|
(43)
-4%
|
(46)
-6%
|
(44)
+4%
|
(37)
+15%
|
(21)
+43%
|
(13)
+38%
|
(8)
+41%
|
(8)
-2%
|
(16)
-107%
|
9
N/A
|
7
-19%
|
6
-21%
|
4
-19%
|
(18)
N/A
|
(19)
-9%
|
(15)
+24%
|
(11)
+24%
|
(14)
-25%
|
(5)
+67%
|
(5)
+2%
|
(6)
-26%
|
(4)
+31%
|
(9)
-127%
|
(7)
+25%
|
(9)
-33%
|
(10)
-8%
|
(7)
+26%
|
(7)
-4%
|
(2)
+67%
|
1
N/A
|
2
+47%
|
1
-57%
|
1
-30%
|
0
-45%
|
(1)
N/A
|
(8)
-502%
|
(11)
-38%
|
(14)
-34%
|
(14)
-2%
|
(10)
+34%
|
(7)
+26%
|
(5)
+34%
|
(4)
+18%
|
(5)
-33%
|
(7)
-38%
|
(13)
-78%
|
(16)
-26%
|
(18)
-17%
|
(24)
-28%
|
(23)
+4%
|
(24)
-6%
|
(25)
-2%
|
(27)
-11%
|
(32)
-16%
|
(35)
-10%
|
(51)
-47%
|
(49)
+4%
|
(47)
+4%
|
(49)
-3%
|
(36)
+26%
|
(29)
+19%
|
(24)
+18%
|
(18)
+25%
|
(7)
+61%
|
(3)
+55%
|
(8)
-163%
|
(4)
+55%
|
(9)
-147%
|
|
| EPS (Diluted) |
0.85
N/A
|
0.61
-28%
|
0.59
-3%
|
0.52
-12%
|
-0.25
N/A
|
-0.3
-20%
|
-0.38
-27%
|
-0.55
-45%
|
-0.6
-9%
|
-0.77
-28%
|
-0.69
+10%
|
-0.59
+14%
|
-0.55
+7%
|
-0.51
+7%
|
-0.26
+49%
|
-0.42
-62%
|
-0.45
-7%
|
-0.33
+27%
|
-0.68
-106%
|
-0.43
+37%
|
-0.45
-5%
|
-0.53
-18%
|
-0.56
-6%
|
-0.51
+9%
|
-0.56
-10%
|
-0.66
-18%
|
-0.69
-5%
|
-0.71
-3%
|
-0.77
-8%
|
-0.8
-4%
|
-0.73
+9%
|
-0.61
+16%
|
-0.36
+41%
|
-0.22
+39%
|
-0.12
+45%
|
-0.13
-8%
|
-0.27
-108%
|
0.14
N/A
|
0.1
-29%
|
0.08
-20%
|
0.06
-25%
|
-0.3
N/A
|
-0.32
-7%
|
-0.24
+25%
|
-0.18
+25%
|
-0.23
-28%
|
-0.07
+70%
|
-0.07
N/A
|
-0.09
-29%
|
-0.06
+33%
|
-0.14
-133%
|
-0.1
+29%
|
-0.14
-40%
|
-0.16
-14%
|
-0.11
+31%
|
-0.12
-9%
|
-0.04
+67%
|
0.02
N/A
|
0.03
+50%
|
0.01
-67%
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.1
-400%
|
-0.14
-40%
|
-0.19
-36%
|
-0.19
N/A
|
-0.13
+32%
|
-0.1
+23%
|
-0.06
+40%
|
-0.06
N/A
|
-0.07
-17%
|
-0.09
-29%
|
-0.16
-78%
|
-0.2
-25%
|
-0.24
-20%
|
-0.31
-29%
|
-0.29
+6%
|
-0.28
+3%
|
-0.26
+7%
|
-0.31
-19%
|
-1.37
-342%
|
-0.37
+73%
|
-0.54
-46%
|
-0.52
+4%
|
-1.98
-281%
|
-2.01
-2%
|
-1.48
+26%
|
-1.21
+18%
|
-0.91
+25%
|
-0.36
+60%
|
-0.14
+61%
|
-0.06
+57%
|
-0.17
-183%
|
-0.08
+53%
|
-0.19
-138%
|
|