Toromont Industries Ltd
TSX:TIH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toromont Industries Ltd
TSX:TIH
|
CA |
Balance Sheet
Balance Sheet Decomposition
Toromont Industries Ltd
Toromont Industries Ltd
Balance Sheet
Toromont Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
35
|
34
|
0
|
0
|
51
|
58
|
104
|
137
|
207
|
174
|
75
|
2
|
71
|
86
|
67
|
189
|
161
|
345
|
366
|
591
|
917
|
928
|
1 041
|
891
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
90
|
174
|
75
|
2
|
71
|
86
|
67
|
189
|
161
|
345
|
366
|
591
|
917
|
928
|
1 041
|
891
|
|
| Cash Equivalents |
35
|
34
|
0
|
0
|
51
|
58
|
104
|
137
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
164
|
187
|
222
|
258
|
337
|
342
|
339
|
377
|
262
|
209
|
209
|
232
|
246
|
240
|
263
|
261
|
529
|
523
|
534
|
542
|
452
|
580
|
627
|
637
|
|
| Accounts Receivables |
164
|
187
|
222
|
258
|
337
|
342
|
339
|
375
|
245
|
186
|
194
|
217
|
214
|
217
|
230
|
247
|
469
|
505
|
499
|
518
|
438
|
562
|
610
|
615
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
17
|
23
|
15
|
15
|
32
|
23
|
33
|
13
|
60
|
18
|
36
|
23
|
14
|
18
|
17
|
22
|
|
| Inventory |
226
|
243
|
263
|
325
|
380
|
462
|
445
|
499
|
373
|
224
|
302
|
328
|
332
|
367
|
463
|
436
|
778
|
874
|
912
|
728
|
720
|
1 026
|
1 119
|
1 322
|
|
| Other Current Assets |
19
|
19
|
24
|
18
|
26
|
32
|
52
|
60
|
40
|
495
|
5
|
4
|
6
|
6
|
7
|
6
|
8
|
38
|
12
|
11
|
19
|
36
|
24
|
41
|
|
| Total Current Assets |
444
|
483
|
509
|
600
|
794
|
893
|
940
|
1 073
|
882
|
1 103
|
591
|
566
|
655
|
699
|
799
|
892
|
1 476
|
1 779
|
1 824
|
1 872
|
2 108
|
2 569
|
2 811
|
2 891
|
|
| PP&E Net |
252
|
259
|
293
|
298
|
283
|
324
|
341
|
403
|
370
|
263
|
287
|
317
|
341
|
372
|
430
|
454
|
882
|
954
|
1 052
|
988
|
995
|
1 110
|
1 254
|
1 447
|
|
| PP&E Gross |
252
|
259
|
293
|
298
|
283
|
324
|
341
|
403
|
370
|
263
|
287
|
317
|
341
|
372
|
430
|
454
|
882
|
954
|
1 052
|
988
|
995
|
1 110
|
1 254
|
1 447
|
|
| Accumulated Depreciation |
112
|
79
|
96
|
112
|
148
|
244
|
266
|
290
|
299
|
258
|
277
|
298
|
172
|
188
|
203
|
214
|
454
|
553
|
638
|
708
|
794
|
905
|
997
|
1 100
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
15
|
14
|
14
|
398
|
393
|
389
|
384
|
381
|
379
|
376
|
374
|
|
| Goodwill |
13
|
13
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
95
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
11
|
17
|
20
|
31
|
32
|
49
|
41
|
23
|
22
|
893
|
21
|
26
|
7
|
9
|
20
|
21
|
18
|
15
|
12
|
9
|
5
|
31
|
37
|
62
|
|
| Other Assets |
13
|
13
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
94
|
94
|
94
|
94
|
94
|
94
|
94
|
95
|
|
| Total Assets |
721
N/A
|
772
+7%
|
856
+11%
|
962
+12%
|
1 144
+19%
|
1 300
+14%
|
1 357
+4%
|
1 534
+13%
|
1 365
-11%
|
2 272
+66%
|
913
-60%
|
936
+3%
|
1 031
+10%
|
1 108
+7%
|
1 276
+15%
|
1 394
+9%
|
2 867
+106%
|
3 235
+13%
|
3 371
+4%
|
3 347
-1%
|
3 584
+7%
|
4 182
+17%
|
4 572
+9%
|
4 868
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
204
|
243
|
274
|
302
|
273
|
301
|
268
|
337
|
228
|
226
|
264
|
183
|
224
|
213
|
223
|
246
|
541
|
935
|
810
|
575
|
566
|
683
|
646
|
698
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
13
|
16
|
17
|
21
|
13
|
25
|
27
|
15
|
14
|
7
|
1
|
1
|
2
|
127
|
2
|
2
|
2
|
1
|
10
|
9
|
8
|
8
|
9
|
159
|
|
| Other Current Liabilities |
8
|
11
|
14
|
13
|
98
|
97
|
178
|
212
|
100
|
391
|
75
|
78
|
73
|
64
|
88
|
69
|
166
|
189
|
175
|
210
|
240
|
366
|
411
|
363
|
|
| Total Current Liabilities |
226
|
270
|
305
|
336
|
383
|
424
|
473
|
564
|
343
|
624
|
340
|
263
|
299
|
404
|
313
|
316
|
708
|
1 125
|
995
|
794
|
814
|
1 057
|
1 066
|
1 220
|
|
| Long-Term Debt |
172
|
157
|
160
|
167
|
241
|
239
|
203
|
158
|
144
|
413
|
133
|
158
|
131
|
5
|
152
|
151
|
894
|
645
|
667
|
663
|
658
|
663
|
673
|
531
|
|
| Deferred Income Tax |
3
|
5
|
10
|
8
|
0
|
1
|
0
|
4
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
33
|
25
|
49
|
83
|
98
|
110
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
5
|
5
|
35
|
38
|
72
|
26
|
28
|
16
|
38
|
37
|
38
|
24
|
31
|
36
|
42
|
140
|
122
|
142
|
166
|
110
|
54
|
51
|
52
|
|
| Total Liabilities |
407
N/A
|
437
+7%
|
479
+10%
|
547
+14%
|
662
+21%
|
734
+11%
|
702
-4%
|
754
+7%
|
511
-32%
|
1 076
+111%
|
510
-53%
|
460
-10%
|
454
-1%
|
440
-3%
|
501
+14%
|
509
+2%
|
1 742
+242%
|
1 907
+9%
|
1 837
-4%
|
1 648
-10%
|
1 631
-1%
|
1 857
+14%
|
1 888
+2%
|
1 913
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
97
|
97
|
100
|
103
|
107
|
117
|
124
|
128
|
132
|
469
|
265
|
271
|
279
|
287
|
301
|
315
|
444
|
458
|
490
|
517
|
540
|
561
|
583
|
598
|
|
| Retained Earnings |
214
|
236
|
277
|
314
|
374
|
448
|
539
|
632
|
712
|
730
|
132
|
200
|
290
|
372
|
463
|
559
|
670
|
851
|
1 031
|
1 169
|
1 393
|
1 732
|
2 080
|
2 310
|
|
| Additional Paid In Capital |
0
|
0
|
3
|
5
|
7
|
7
|
8
|
9
|
10
|
11
|
6
|
6
|
6
|
7
|
7
|
8
|
10
|
13
|
13
|
14
|
16
|
19
|
27
|
34
|
|
| Other Equity |
3
|
2
|
3
|
5
|
6
|
6
|
16
|
11
|
1
|
14
|
1
|
0
|
1
|
2
|
3
|
3
|
0
|
6
|
0
|
1
|
5
|
13
|
6
|
13
|
|
| Total Equity |
314
N/A
|
335
+7%
|
377
+12%
|
416
+10%
|
482
+16%
|
566
+17%
|
655
+16%
|
779
+19%
|
854
+10%
|
1 196
+40%
|
404
-66%
|
477
+18%
|
577
+21%
|
668
+16%
|
775
+16%
|
885
+14%
|
1 125
+27%
|
1 328
+18%
|
1 534
+16%
|
1 699
+11%
|
1 953
+15%
|
2 325
+19%
|
2 684
+15%
|
2 955
+10%
|
|
| Total Liabilities & Equity |
721
N/A
|
772
+7%
|
856
+11%
|
962
+12%
|
1 144
+19%
|
1 300
+14%
|
1 357
+4%
|
1 534
+13%
|
1 365
-11%
|
2 272
+66%
|
913
-60%
|
936
+3%
|
1 031
+10%
|
1 108
+7%
|
1 276
+15%
|
1 394
+9%
|
2 867
+106%
|
3 235
+13%
|
3 371
+4%
|
3 347
-1%
|
3 584
+7%
|
4 182
+17%
|
4 572
+9%
|
4 868
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
64
|
64
|
64
|
63
|
64
|
64
|
65
|
65
|
65
|
77
|
77
|
76
|
77
|
77
|
78
|
78
|
81
|
81
|
82
|
83
|
82
|
82
|
82
|
81
|
|