Toromont Industries Ltd
TSX:TIH

Watchlist Manager
Toromont Industries Ltd Logo
Toromont Industries Ltd
TSX:TIH
Watchlist
Price: 161.62 CAD 0.73% Market Closed
Market Cap: 13.2B CAD

Relative Value

The Relative Value of one TIH stock under the Base Case scenario is 119.46 CAD. Compared to the current market price of 161.62 CAD, Toromont Industries Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIH Relative Value
Base Case
119.46 CAD
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
23
Median 3Y
2.1
Median 5Y
2.2
Industry
0.7
Forward
2.5
vs History
30
vs Industry
28
Median 3Y
19.1
Median 5Y
21.3
Industry
15.2
Forward
26.4
vs History
90
vs Industry
11
Median 3Y
30.1
Median 5Y
23.6
Industry
8.6
vs History
87
vs Industry
9
Median 3Y
44.7
Median 5Y
30.4
Industry
15
vs History
34
vs Industry
16
Median 3Y
3.7
Median 5Y
3.9
Industry
1.2
vs History
3
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
Forward
2.5
vs History
4
vs Industry
28
Median 3Y
7.7
Median 5Y
8.1
Industry
4.4
vs History
25
vs Industry
29
Median 3Y
10.8
Median 5Y
11.9
Industry
9.1
Forward
13.2
vs History
22
vs Industry
29
Median 3Y
14.1
Median 5Y
15.3
Industry
12.1
Forward
18.8
vs History
88
vs Industry
12
Median 3Y
29.7
Median 5Y
23.3
Industry
9.8
vs History
76
vs Industry
9
Median 3Y
41.2
Median 5Y
34.1
Industry
11.4
vs History
23
vs Industry
13
Median 3Y
3.2
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

TIH Competitors Multiples
Toromont Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Toromont Industries Ltd
TSX:TIH
13.2B CAD 2.6 26.5 13.6 19.3
JP
Mitsubishi Corp
TSE:8058
13.9T JPY 0.8 17.4 21.5 47.7
JP
Itochu Corp
TSE:8001
13.2T JPY 0.9 14 13.8 22.7
JP
Mitsui & Co Ltd
TSE:8031
13T JPY 0.9 16 21 36.5
US
United Rentals Inc
NYSE:URI
51.8B USD 3.2 20.5 9 15.9
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.7 28.2 18.4 20.3
US
Fastenal Co
NASDAQ:FAST
48.6B USD 6.1 39.6 27 30
US
W W Grainger Inc
NYSE:GWW
48.8B USD 2.8 28.2 18.4 20.3
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 13.9 14.7 22.5
US
Ferguson Enterprises Inc
NYSE:FERG
44.8B USD 1.4 22.9 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.5T JPY 0.9 10.7 14 22.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBITDA: 17
13.6
10%
1.4
JP
Mitsubishi Corp
TSE:8058
21.5
0%
N/A
JP
Itochu Corp
TSE:8001
13.8
5%
2.8
JP
Mitsui & Co Ltd
TSE:8031
21
4%
5.2
US
United Rentals Inc
NYSE:URI
9
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.4
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27
10%
2.7
US
W W Grainger Inc
NYSE:GWW
18.4
6%
3.1
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
9%
1.7
JP
Sumitomo Corp
TSE:8053
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBIT: 25
19.3
9%
2.1
JP
Mitsubishi Corp
TSE:8058
47.7
N/A N/A
JP
Itochu Corp
TSE:8001
22.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.5
N/A N/A
US
United Rentals Inc
NYSE:URI
15.9
7%
2.3
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30
11%
2.7
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
22.5
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.1
N/A N/A