Toromont Industries Ltd
TSX:TIH

Watchlist Manager
Toromont Industries Ltd Logo
Toromont Industries Ltd
TSX:TIH
Watchlist
Price: 124.71 CAD 0.06% Market Closed
Market Cap: 10.1B CAD

Relative Value

The Relative Value of one TIH stock under the Base Case scenario is 110.78 CAD. Compared to the current market price of 124.71 CAD, Toromont Industries Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIH Relative Value
Base Case
110.78 CAD
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
23
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
2
vs History
50
vs Industry
28
Median 3Y
19.1
Median 5Y
20.5
Industry
14.8
Forward
19.4
vs History
12
vs Industry
11
Median 3Y
32.4
Median 5Y
24
Industry
8.7
vs History
63
vs Industry
9
Median 3Y
44.7
Median 5Y
30.4
Industry
16.2
vs History
84
vs Industry
16
Median 3Y
3.6
Median 5Y
3.8
Industry
1.1
vs History
73
vs Industry
26
Median 3Y
2
Median 5Y
2.1
Industry
0.9
Forward
1.9
vs History
47
vs Industry
28
Median 3Y
7.7
Median 5Y
7.9
Industry
4.1
vs History
50
vs Industry
29
Median 3Y
10.8
Median 5Y
11.5
Industry
8.6
Forward
11.3
vs History
47
vs Industry
29
Median 3Y
14
Median 5Y
15.1
Industry
11.6
Forward
15.3
vs History
12
vs Industry
12
Median 3Y
31.9
Median 5Y
24
Industry
9.7
vs History
9
vs Industry
9
Median 3Y
52.7
Median 5Y
34.6
Industry
11.5
vs History
82
vs Industry
13
Median 3Y
3.2
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

TIH Competitors Multiples
Toromont Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Toromont Industries Ltd
TSX:TIH
10.1B CAD 2 20.4 11.3 15.1
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.8 30.3
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.2 11.6 18.8
JP
Mitsui & Co Ltd
TSE:8031
8.6T JPY 0.6 9.6 14.6 25.2
US
United Rentals Inc
NYSE:URI
51B USD 3.3 20 8.9 15.4
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.9 26.3 18 19.7
US
W W Grainger Inc
NYSE:GWW
49.7B USD 2.9 26 17.8 19.4
US
Fastenal Co
NASDAQ:FAST
48.7B USD 6.4 42.3 28.8 32.1
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.5 27.4 16.2 18.4
IN
Adani Enterprises Ltd
NSE:ADANIENT
3T INR 3 41.9 24.9 34.9
JP
Marubeni Corp
TSE:8002
4.9T JPY 0.6 9.8 10.7 16.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBITDA: 16.1
11.3
3%
3.8
JP
Mitsubishi Corp
TSE:8058
14.8
3%
4.9
JP
Itochu Corp
TSE:8001
11.6
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.6
5%
2.9
US
United Rentals Inc
NYSE:URI
8.9
5%
1.8
US
W
WW Grainger Inc
XMUN:GWW
18
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.8
7%
2.5
US
Fastenal Co
NASDAQ:FAST
28.8
9%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
16.2
5%
3.2
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.9
25%
1
JP
Marubeni Corp
TSE:8002
10.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBIT: 22.3
15.1
3%
5
JP
Mitsubishi Corp
TSE:8058
30.3
N/A N/A
JP
Itochu Corp
TSE:8001
18.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
25.2
N/A N/A
US
United Rentals Inc
NYSE:URI
15.4
6%
2.6
US
W
WW Grainger Inc
XMUN:GWW
19.7
7%
2.8
US
W W Grainger Inc
NYSE:GWW
19.4
7%
2.8
US
Fastenal Co
NASDAQ:FAST
32.1
10%
3.2
US
Ferguson Enterprises Inc
NYSE:FERG
18.4
6%
3.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.9
N/A N/A
JP
Marubeni Corp
TSE:8002
16.4
N/A N/A