Toromont Industries Ltd
TSX:TIH

Watchlist Manager
Toromont Industries Ltd Logo
Toromont Industries Ltd
TSX:TIH
Watchlist
Price: 118.56 CAD -0.19% Market Closed
Market Cap: 9.6B CAD

Relative Value

The Relative Value of one TIH stock under the Base Case scenario is 109.32 CAD. Compared to the current market price of 118.56 CAD, Toromont Industries Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIH Relative Value
Base Case
109.32 CAD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
23
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
1.9
vs History
57
vs Industry
28
Median 3Y
19.1
Median 5Y
20.5
Industry
14.2
Forward
18.5
vs History
17
vs Industry
11
Median 3Y
30.5
Median 5Y
24
Industry
8.4
vs History
65
vs Industry
9
Median 3Y
44.7
Median 5Y
30.4
Industry
15.6
vs History
87
vs Industry
16
Median 3Y
3.6
Median 5Y
3.8
Industry
1.1
vs History
79
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
0.8
Forward
1.8
vs History
65
vs Industry
28
Median 3Y
7.6
Median 5Y
7.9
Industry
3.9
vs History
69
vs Industry
29
Median 3Y
10.8
Median 5Y
11.5
Industry
8.3
Forward
10.7
vs History
55
vs Industry
29
Median 3Y
14
Median 5Y
14.9
Industry
11.4
Forward
14.5
vs History
17
vs Industry
12
Median 3Y
30.1
Median 5Y
24
Industry
9.4
vs History
9
vs Industry
9
Median 3Y
42.5
Median 5Y
32.4
Industry
11.2
vs History
88
vs Industry
13
Median 3Y
3.2
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

TIH Competitors Multiples
Toromont Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Toromont Industries Ltd
TSX:TIH
9.6B CAD 1.9 19.4 10.8 14.3
JP
Mitsubishi Corp
TSE:8058
11.2T JPY 0.6 11.8 14.4 29.5
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.6 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.4T JPY 0.6 9.3 14.3 24.7
US
WW Grainger Inc
XMUN:GWW
43.6B EUR 2.9 26.3 18 19.6
US
W W Grainger Inc
NYSE:GWW
49.9B USD 2.9 26.1 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
47B USD 6.2 40.8 27.7 31
US
United Rentals Inc
NYSE:URI
45.8B USD 2.9 18 8.1 14.1
US
Ferguson Enterprises Inc
NYSE:FERG
42.5B USD 1.4 26.4 15.6 17.8
JP
Marubeni Corp
TSE:8002
4.8T JPY 0.6 9.5 10.4 16
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 2.9 39.8 23.8 33.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBITDA: 15.7
10.8
3%
3.6
JP
Mitsubishi Corp
TSE:8058
14.4
3%
4.8
JP
Itochu Corp
TSE:8001
11.6
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.3
5%
2.9
US
W
WW Grainger Inc
XMUN:GWW
18
7%
2.6
US
W W Grainger Inc
NYSE:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.7
9%
3.1
US
United Rentals Inc
NYSE:URI
8.1
5%
1.6
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
5%
3.1
JP
Marubeni Corp
TSE:8002
10.4
0%
N/A
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.8
25%
1