Toromont Industries Ltd
TSX:TIH

Watchlist Manager
Toromont Industries Ltd Logo
Toromont Industries Ltd
TSX:TIH
Watchlist
Price: 117.45 CAD 0.12%
Market Cap: 9.5B CAD

Relative Value

The Relative Value of one TIH stock under the Base Case scenario is 111.48 CAD. Compared to the current market price of 117.45 CAD, Toromont Industries Ltd is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIH Relative Value
Base Case
111.48 CAD
Overvaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
23
Median 3Y
2.1
Median 5Y
2.1
Industry
0.7
Forward
1.8
vs History
61
vs Industry
28
Median 3Y
19.1
Median 5Y
20.5
Industry
14.3
Forward
18.3
vs History
17
vs Industry
11
Median 3Y
30.1
Median 5Y
23.6
Industry
8.3
vs History
69
vs Industry
9
Median 3Y
44.7
Median 5Y
30.4
Industry
15.3
vs History
88
vs Industry
16
Median 3Y
3.7
Median 5Y
3.8
Industry
1.1
vs History
80
vs Industry
26
Median 3Y
2.1
Median 5Y
2.1
Industry
0.9
Forward
1.8
vs History
68
vs Industry
28
Median 3Y
7.7
Median 5Y
7.9
Industry
4.1
vs History
74
vs Industry
29
Median 3Y
10.8
Median 5Y
11.5
Industry
8.4
Forward
10.3
vs History
58
vs Industry
29
Median 3Y
14
Median 5Y
14.9
Industry
11.1
Forward
13.3
vs History
17
vs Industry
12
Median 3Y
29.7
Median 5Y
23.3
Industry
9.6
vs History
9
vs Industry
9
Median 3Y
41.2
Median 5Y
30.5
Industry
11.2
vs History
88
vs Industry
13
Median 3Y
3.2
Median 5Y
3.3
Industry
0.9

Multiples Across Competitors

TIH Competitors Multiples
Toromont Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Toromont Industries Ltd
TSX:TIH
9.5B CAD 1.9 19.2 10.7 14.2
JP
Jalux Inc
TSE:2729
39.5T JPY 864.3 -106 444.7 690 022.5 -56 448.8
JP
Mitsubishi Corp
TSE:8058
11.5T JPY 0.6 12.1 14.8 30.3
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 12.1 11.6 18.7
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 9.4 14.4 24.9
US
W W Grainger Inc
NYSE:GWW
52.8B USD 3.1 27.7 18.9 20.6
US
WW Grainger Inc
XMUN:GWW
46.1B EUR 3 27 18.5 20.1
US
Fastenal Co
NASDAQ:FAST
47.6B USD 6.3 41.3 28.1 31.4
US
United Rentals Inc
NYSE:URI
46.9B USD 3 18.4 8.3 14.4
US
Ferguson Enterprises Inc
NYSE:FERG
36.4B USD 5.4 133.1 91.8 96.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.9T INR 3 41.3 24.6 34.5
P/E Multiple
Earnings Growth PEG
CA
Toromont Industries Ltd
TSX:TIH
Average P/E: 34.2
19.2
6%
3.2
JP
Jalux Inc
TSE:2729
Negative Multiple: -106 444.7 N/A N/A
JP
Mitsubishi Corp
TSE:8058
12.1
N/A N/A
JP
Itochu Corp
TSE:8001
12.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
9.4
N/A N/A
US
W W Grainger Inc
NYSE:GWW
27.7
8%
3.5
US
W
WW Grainger Inc
XMUN:GWW
27
8%
3.4
US
Fastenal Co
NASDAQ:FAST
41.3
9%
4.6
US
United Rentals Inc
NYSE:URI
18.4
10%
1.8
US
Ferguson Enterprises Inc
NYSE:FERG
133.1
995%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
41.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBITDA: 62 751.3
10.7
5%
2.1
JP
Jalux Inc
TSE:2729
690 022.5
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.8
N/A N/A
JP
Itochu Corp
TSE:8001
11.6
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14.4
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.9
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.5
7%
2.6
US
Fastenal Co
NASDAQ:FAST
28.1
9%
3.1
US
United Rentals Inc
NYSE:URI
8.3
6%
1.4
US
Ferguson Enterprises Inc
NYSE:FERG
91.8
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
24.6
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Toromont Industries Ltd
TSX:TIH
Average EV/EBIT: 30.5
14.2
5%
2.8
JP
Jalux Inc
TSE:2729
Negative Multiple: -56 448.8 N/A N/A
JP
Mitsubishi Corp
TSE:8058
30.3
N/A N/A
JP
Itochu Corp
TSE:8001
18.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20.6
7%
2.9
US
W
WW Grainger Inc
XMUN:GWW
20.1
7%
2.9
US
Fastenal Co
NASDAQ:FAST
31.4
10%
3.1
US
United Rentals Inc
NYSE:URI
14.4
4%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
96.1
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
34.5
N/A N/A