Troilus Gold Corp
TSX:TLG

Watchlist Manager
Troilus Gold Corp Logo
Troilus Gold Corp
TSX:TLG
Watchlist
Price: 1.6 CAD 5.26% Market Closed
Market Cap: 864.7m CAD

Intrinsic Value

The intrinsic value of one TLG stock under the Base Case scenario is 0.09 CAD. Compared to the current market price of 1.6 CAD, Troilus Gold Corp is Overvalued by 94%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLG Intrinsic Value
0.09 CAD
Overvaluation 94%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Troilus Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TLG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TLG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Troilus Gold Corp.

Explain Valuation
Compare TLG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TLG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Troilus Gold Corp

Current Assets 29.3m
Cash & Short-Term Investments 21.7m
Receivables 6.2m
Other Current Assets 1.5m
Non-Current Assets 10.8m
PP&E 6.9m
Other Non-Current Assets 3.9m
Current Liabilities 29.2m
Accounts Payable 7.2m
Short-Term Debt 21.1m
Other Current Liabilities 895.7k
Non-Current Liabilities 3.7m
Long-Term Debt 937.1k
Other Non-Current Liabilities 2.8m
Efficiency

Free Cash Flow Analysis
Troilus Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Troilus Gold Corp

Revenue
0 CAD
Operating Expenses
-52m CAD
Operating Income
-52m CAD
Other Expenses
2.5m CAD
Net Income
-49.5m CAD
Fundamental Scores

TLG Profitability Score
Profitability Due Diligence

Troilus Gold Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Low 3Y Average Gross Margin
Low 3Y Average Net Margin
Low 3Y Average Operating Margin
Declining ROE
21/100
Profitability
Score

Troilus Gold Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

TLG Solvency Score
Solvency Due Diligence

Troilus Gold Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Positive Net Debt
Long-Term Solvency
Short-Term Solvency
High D/E
42/100
Solvency
Score

Troilus Gold Corp's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLG Price Targets Summary
Troilus Gold Corp

Wall Street analysts forecast TLG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLG is 3.19 CAD with a low forecast of 2.02 CAD and a high forecast of 3.83 CAD.

Lowest
Price Target
2.02 CAD
26% Upside
Average
Price Target
3.19 CAD
99% Upside
Highest
Price Target
3.83 CAD
140% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Troilus Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for TLG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one TLG stock?

The intrinsic value of one TLG stock under the Base Case scenario is 0.09 CAD.

Is TLG stock undervalued or overvalued?

Compared to the current market price of 1.6 CAD, Troilus Gold Corp is Overvalued by 94%.

Back to Top