Troilus Gold Corp
TSX:TLG

Watchlist Manager
Troilus Gold Corp Logo
Troilus Gold Corp
TSX:TLG
Watchlist
Price: 0.68 CAD -4.23%
Market Cap: 260.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of TLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
14
Median 3Y
-3.2
Median 5Y
-3.3
Industry
16
Forward
-7.1
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.8
Industry
9.4
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.7
Industry
15.8
vs History
4
vs Industry
12
Median 3Y
5.1
Median 5Y
5.1
Industry
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.3
Industry
10.4
Forward
-6.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.1
Industry
13.3
Forward
2.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-3.4
Industry
10.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.3
Industry
14.4
vs History
11
vs Industry
9
Median 3Y
7.2
Median 5Y
9.7
Industry
1.4

Multiples Across Competitors

TLG Competitors Multiples
Troilus Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Troilus Gold Corp
TSX:TLG
249.1m CAD 0 -10.1 -8.4 -8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 511.7 35 826.9 19 764.6 22 681.2
ZA
Gold Fields Ltd
JSE:GFI
393.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
492B CNY 1.6 13.7 11.6 11.6
US
Newmont Corporation
NYSE:NEM
67.3B USD 3.4 13.3 7.4 10.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
84.3B CAD 6.9 26 11.5 16.3
CA
Wheaton Precious Metals Corp
TSX:WPM
56.4B CAD 28.1 66.3 39.4 53
CA
Barrick Gold Corp
TSX:ABX
50.1B CAD 2.7 15.7 5.5 7.6
CA
Franco-Nevada Corp
TSX:FNV
44.6B CAD 26.5 52.6 30 38.7
RU
Polyus PAO
MOEX:PLZL
2.4T RUB 3.4 7.8 6 6.6
P/S Multiple
Revenue Growth P/S to Growth
CA
Troilus Gold Corp
TSX:TLG
Average P/S: 1 448.1
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.9
7%
1
CA
Wheaton Precious Metals Corp
TSX:WPM
28.1
15%
1.9
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
CA
Franco-Nevada Corp
TSX:FNV
26.5
7%
3.8
RU
Polyus PAO
MOEX:PLZL
3.4
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Troilus Gold Corp
TSX:TLG
Average P/E: 4 502.8
Negative Multiple: -10.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 826.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.7
17%
0.8
US
Newmont Corporation
NYSE:NEM
13.3
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
26
9%
2.9
CA
Wheaton Precious Metals Corp
TSX:WPM
66.3
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.7
15%
1
CA
Franco-Nevada Corp
TSX:FNV
52.6
21%
2.5
RU
Polyus PAO
MOEX:PLZL
7.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBITDA: 2 484.5
Negative Multiple: -8.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 764.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
26%
0.4
US
Newmont Corporation
NYSE:NEM
7.4
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.5
9%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39.4
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBIT: 2 853.2
Negative Multiple: -8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 681.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.6
19%
0.6
US
Newmont Corporation
NYSE:NEM
10.1
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.3
12%
1.4
CA
Wheaton Precious Metals Corp
TSX:WPM
53
16%
3.3
CA
Barrick Gold Corp
TSX:ABX
7.6
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.6
N/A N/A