Troilus Gold Corp
TSX:TLG

Watchlist Manager
Troilus Gold Corp Logo
Troilus Gold Corp
TSX:TLG
Watchlist
Price: 0.7 CAD 6.06%
Market Cap: 268.5m CAD

Relative Value

There is not enough data to reliably calculate the relative value of TLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
14
Median 3Y
-4.6
Median 5Y
-3.3
Industry
16.4
Forward
-7.7
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.8
Industry
9.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.7
Industry
16.2
vs History
4
vs Industry
12
Median 3Y
5.1
Median 5Y
5.1
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3.3
Industry
10.6
Forward
-7.2
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-3.1
Industry
13.5
Forward
2.6
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-3.4
Industry
11
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.3
Industry
14.6
vs History
4
vs Industry
9
Median 3Y
7.2
Median 5Y
9.7
Industry
1.4

Multiples Across Competitors

TLG Competitors Multiples
Troilus Gold Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Troilus Gold Corp
TSX:TLG
268.5m CAD 0 -8.7 -8.2 -7.9
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 460.4 35 667.1 19 676.5 22 580.1
ZA
Gold Fields Ltd
JSE:GFI
379.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
157.3B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
500.7B CNY 1.6 13.9 11.8 11.8
US
Newmont Corporation
NYSE:NEM
66B USD 3.4 13.1 7.3 10
CA
Agnico Eagle Mines Ltd
TSX:AEM
80.2B CAD 6.6 24.8 11 15.6
AU
Greatland Gold PLC
ASX:GGP
84.6B AUD 4 906.3 4 714.1 -3 547.3 -2 860.4
CA
Wheaton Precious Metals Corp
TSX:WPM
54.9B CAD 27.6 65.1 38.5 51.8
CA
Barrick Gold Corp
TSX:ABX
49B CAD 2.7 15.5 5.4 7.5
RU
Polyus PAO
MOEX:PLZL
2.5T RUB 3.6 8.3 6.3 6.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Troilus Gold Corp
TSX:TLG
Average P/S: 2 051.5
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 460.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
13%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
13%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.6
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.4
1%
3.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.6
7%
0.9
AU
G
Greatland Gold PLC
ASX:GGP
4 906.3
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
27.6
15%
1.8
CA
Barrick Gold Corp
TSX:ABX
2.7
10%
0.3
RU
Polyus PAO
MOEX:PLZL
3.6
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
Troilus Gold Corp
TSX:TLG
Average P/E: 5 065.2
Negative Multiple: -8.7
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 667.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.9
17%
0.8
US
Newmont Corporation
NYSE:NEM
13.1
15%
0.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
9%
2.8
AU
G
Greatland Gold PLC
ASX:GGP
4 714.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
65.1
20%
3.3
CA
Barrick Gold Corp
TSX:ABX
15.5
15%
1
RU
Polyus PAO
MOEX:PLZL
8.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBITDA: 2 822.4
Negative Multiple: -8.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 676.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
26%
0.5
US
Newmont Corporation
NYSE:NEM
7.3
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11
9%
1.2
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -3 547.3 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
38.5
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5.4
16%
0.3
RU
Polyus PAO
MOEX:PLZL
6.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBIT: 3 240.5
Negative Multiple: -7.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 580.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.8
19%
0.6
US
Newmont Corporation
NYSE:NEM
10
7%
1.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.6
12%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 860.4 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
51.8
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
7.5
14%
0.5
RU
Polyus PAO
MOEX:PLZL
6.9
N/A N/A