Troilus Gold Corp
TSX:TLG

Watchlist Manager
Troilus Gold Corp Logo
Troilus Gold Corp
TSX:TLG
Watchlist
Price: 1.69 CAD Market Closed
Market Cap: 913.3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of TLG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
14
Median 3Y
-9.1
Median 5Y
-8
Industry
19.5
vs History
vs Industry
Median 3Y
-10.1
Median 5Y
-9.8
Industry
11.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-9.3
Industry
18.9
vs History
0
vs Industry
12
Median 3Y
12.1
Median 5Y
12.8
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-7.1
Industry
12.8
Forward
-241.2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.8
Industry
15.4
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-8.9
Industry
12.9
vs History
vs Industry
Median 3Y
-9
Median 5Y
-8.7
Industry
17.5
vs History
1
vs Industry
9
Median 3Y
16.9
Median 5Y
22.1
Industry
2

Multiples Across Competitors

TLG Competitors Multiples
Troilus Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Troilus Gold Corp
TSX:TLG
913.3m CAD 0 -18.4 -18 -17.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 584.4 36 053 19 889.4 22 824.4
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.5 162.4 182.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
133.5B CAD 9.1 27.8 13.7 18
CA
Barrick Mining Corp
F:ABR0
69B EUR 5.5 22.4 9.6 12.2
CA
Barrick Gold Corp
TSX:ABX
112.2B CAD 5.5 22.5 9.6 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
78.9B CAD 31 56.6 41.4 52.8
P/S Multiple
Revenue Growth P/S to Growth
CA
Troilus Gold Corp
TSX:TLG
Average P/S: 1 465.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 584.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.5
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
79.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.1
19%
0.5
CA
Barrick Mining Corp
F:ABR0
5.5
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.5
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
31
30%
1
P/E Multiple
Earnings Growth PEG
CA
Troilus Gold Corp
TSX:TLG
Average P/E: 4 555.8
Negative Multiple: -18.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 053
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.5
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
225.5
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.8
43%
0.6
CA
Barrick Mining Corp
F:ABR0
22.4
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
22.5
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.6
45%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBITDA: 2 519.2
Negative Multiple: -18
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 889.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.4
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Troilus Gold Corp
TSX:TLG
Average EV/EBIT: 2 891.5
Negative Multiple: -17.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 824.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.8
28%
1.9