Talon Metals Corp
TSX:TLO
Balance Sheet
Balance Sheet Decomposition
Talon Metals Corp
Talon Metals Corp
Balance Sheet
Talon Metals Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
1
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
12
|
22
|
17
|
15
|
6
|
2
|
1
|
1
|
0
|
7
|
15
|
25
|
15
|
7
|
5
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
1
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
12
|
22
|
17
|
15
|
6
|
2
|
1
|
1
|
0
|
7
|
15
|
25
|
15
|
7
|
5
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
14
|
5
|
5
|
5
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
16
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Assets |
1
|
1
|
0
|
0
|
6
|
12
|
15
|
11
|
5
|
18
|
24
|
18
|
15
|
6
|
23
|
1
|
1
|
0
|
7
|
16
|
26
|
44
|
23
|
6
|
|
| PP&E Net |
24
|
23
|
20
|
0
|
5
|
8
|
9
|
8
|
10
|
11
|
16
|
18
|
19
|
14
|
15
|
37
|
39
|
40
|
52
|
61
|
100
|
174
|
214
|
251
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
5
|
8
|
9
|
8
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
174
|
214
|
251
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
21
|
20
|
6
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Assets |
25
N/A
|
24
-3%
|
20
-15%
|
0
-99%
|
11
+3 467%
|
20
+86%
|
27
+35%
|
20
-24%
|
19
-5%
|
54
+178%
|
61
+13%
|
43
-30%
|
37
-14%
|
24
-36%
|
40
+68%
|
38
-5%
|
40
+4%
|
40
+2%
|
59
+47%
|
76
+29%
|
126
+65%
|
218
+74%
|
237
+9%
|
258
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
4
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
24
|
34
|
3
|
3
|
2
|
4
|
4
|
3
|
|
| Long-Term Debt |
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Total Liabilities |
0
N/A
|
2
+1 000%
|
3
+36%
|
2
-47%
|
1
-50%
|
0
-63%
|
0
N/A
|
0
N/A
|
1
+200%
|
16
+1 622%
|
2
-90%
|
1
-31%
|
1
-27%
|
1
-25%
|
20
+3 217%
|
19
-4%
|
24
+23%
|
34
+43%
|
3
-90%
|
3
-9%
|
4
+16%
|
5
+50%
|
6
+7%
|
4
-24%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
33
|
33
|
27
|
26
|
13
|
24
|
24
|
22
|
22
|
42
|
69
|
74
|
74
|
78
|
80
|
80
|
80
|
80
|
130
|
153
|
193
|
270
|
292
|
292
|
|
| Retained Earnings |
8
|
11
|
10
|
29
|
4
|
7
|
1
|
7
|
9
|
13
|
28
|
46
|
53
|
70
|
76
|
78
|
81
|
90
|
94
|
96
|
100
|
105
|
107
|
109
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
5
|
9
|
19
|
15
|
15
|
16
|
16
|
16
|
17
|
17
|
20
|
18
|
30
|
40
|
43
|
49
|
|
| Other Equity |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
7
|
2
|
22
|
|
| Total Equity |
25
N/A
|
22
-11%
|
17
-21%
|
1
N/A
|
10
N/A
|
20
+98%
|
27
+36%
|
20
-25%
|
18
-8%
|
38
+109%
|
59
+54%
|
42
-30%
|
36
-14%
|
23
-36%
|
20
-13%
|
19
-7%
|
16
-14%
|
7
-59%
|
56
+745%
|
73
+31%
|
122
+67%
|
213
+74%
|
231
+9%
|
254
+10%
|
|
| Total Liabilities & Equity |
25
N/A
|
24
-3%
|
20
-15%
|
0
-99%
|
11
+3 467%
|
20
+86%
|
27
+35%
|
20
-24%
|
19
-5%
|
54
+178%
|
61
+13%
|
43
-30%
|
37
-14%
|
24
-36%
|
40
+68%
|
38
-5%
|
40
+4%
|
40
+2%
|
59
+47%
|
76
+29%
|
126
+65%
|
218
+74%
|
237
+9%
|
258
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
7
|
9
|
9
|
9
|
11
|
13
|
13
|
13
|
13
|
49
|
61
|
70
|
85
|
93
|
93
|
|