Talon Metals Corp
TSX:TLO

Watchlist Manager
Talon Metals Corp Logo
Talon Metals Corp
TSX:TLO
Watchlist
Price: 6.46 CAD -9.27% Market Closed
Market Cap: CA$965.7m

Relative Value

The Relative Value of one TLO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 6.46 CAD, Talon Metals Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TLO Competitors Multiples
Talon Metals Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Talon Metals Corp
TSX:TLO
965.7m CAD 1 567.9 -322.2 -314.1 -314.1
AU
BHP Group Ltd
ASX:BHP
263.7B AUD 3.6 20.4 7.7 9.9
AU
Rio Tinto Ltd
ASX:RIO
268.2B AUD 3.5 18.2 9.6 13.7
UK
Rio Tinto PLC
LSE:RIO
115.1B GBP 2.9 15.3 9.1 13
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.2 20.4 9.9 11.6
CH
Glencore PLC
LSE:GLEN
57.2B GBP 0.3 -38.6 10.3 31
CN
CMOC Group Ltd
SSE:603993
470.2B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
61.6B USD 2.1 21.9 12.3 12.3
UK
Anglo American PLC
LSE:AAL
40.6B GBP 2.5 -13 10.3 18.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
43.6B ZAR 3.7 132 -66.8 -66.8
P/E Multiple
Earnings Growth PEG
VG
Talon Metals Corp
TSX:TLO
Average P/E: 37.1
Negative Multiple: -322.2
N/A N/A
AU
BHP Group Ltd
ASX:BHP
20.4
8%
2.6
AU
Rio Tinto Ltd
ASX:RIO
18.2
3%
6.1
UK
Rio Tinto PLC
LSE:RIO
15.3
3%
5.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.4
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.9
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
132
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
Talon Metals Corp
TSX:TLO
Average EV/EBITDA: 11.5
Negative Multiple: -314.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.7
3%
2.6
AU
Rio Tinto Ltd
ASX:RIO
9.6
7%
1.4
UK
Rio Tinto PLC
LSE:RIO
9.1
8%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
10%
1
CH
Glencore PLC
LSE:GLEN
10.3
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.3
4%
2.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -66.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
Talon Metals Corp
TSX:TLO
Average EV/EBIT: 17.2
Negative Multiple: -314.1
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.9
2%
5
AU
Rio Tinto Ltd
ASX:RIO
13.7
9%
1.5
UK
Rio Tinto PLC
LSE:RIO
13
8%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.6
10%
1.2
CH
Glencore PLC
LSE:GLEN
31
29%
1.1
CN
CMOC Group Ltd
SSE:603993
13.6
19%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.3
19%
0.6
UK
Anglo American PLC
LSE:AAL
18.3
9%
2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -66.8 N/A N/A