Treasury Metals Inc
TSX:TML
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Treasury Metals Inc
TSX:TML
|
CA |
|
X
|
Xingtong Shipping Co Ltd
SSE:603209
|
CN |
|
Paycor HCM Inc
NASDAQ:PYCR
|
US |
|
G
|
GRINM Semiconductor Materials Co Ltd
SSE:688432
|
CN |
|
DIC Asset AG
XETRA:DIC
|
DE |
|
Xperi Holding Corp
LSE:0M2A
|
US |
Cash Flow Statement
Cash Flow Statement
Treasury Metals Inc
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(9)
|
(7)
|
(3)
|
(2)
|
2
|
2
|
(16)
|
(17)
|
(26)
|
(31)
|
(20)
|
(24)
|
(18)
|
(16)
|
(13)
|
(11)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Other Non-Cash Items |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
2
|
1
|
0
|
5
|
3
|
3
|
1
|
(2)
|
(2)
|
(2)
|
0
|
1
|
3
|
3
|
3
|
3
|
2
|
3
|
2
|
|
| Change in Working Capital |
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(0)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+63%
|
(1)
-41%
|
(1)
-20%
|
(1)
+44%
|
(1)
-47%
|
(1)
+17%
|
(2)
-113%
|
(2)
+2%
|
(3)
-80%
|
(4)
-11%
|
(2)
+46%
|
(2)
+4%
|
(3)
-75%
|
(3)
+5%
|
(5)
-62%
|
(5)
-9%
|
(4)
+27%
|
(4)
-11%
|
(4)
+17%
|
(3)
+5%
|
(3)
+10%
|
(3)
-3%
|
(3)
+3%
|
(3)
+12%
|
(2)
+12%
|
(3)
-13%
|
(4)
-53%
|
(4)
-10%
|
(4)
+4%
|
(3)
+29%
|
(18)
-496%
|
(18)
-3%
|
(28)
-54%
|
(31)
-10%
|
(18)
+43%
|
(21)
-15%
|
(13)
+37%
|
(12)
+4%
|
(11)
+9%
|
(10)
+15%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(8)
|
(12)
|
(0)
|
(2)
|
5
|
10
|
(0)
|
4
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
15
|
15
|
14
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(4)
-19%
|
(4)
-17%
|
(5)
-7%
|
(4)
+8%
|
(4)
+7%
|
(3)
+19%
|
(2)
+31%
|
(1)
+43%
|
(1)
+45%
|
(1)
-69%
|
(3)
-174%
|
(5)
-62%
|
(6)
-15%
|
(6)
-6%
|
(5)
+22%
|
(4)
+8%
|
(6)
-31%
|
(6)
+1%
|
(6)
-6%
|
(5)
+13%
|
(4)
+32%
|
(3)
+5%
|
(4)
-2%
|
(4)
-6%
|
(3)
+13%
|
(5)
-52%
|
(6)
-14%
|
(7)
-16%
|
(10)
-44%
|
(12)
-23%
|
0
N/A
|
(2)
N/A
|
20
N/A
|
24
+24%
|
14
-42%
|
19
+30%
|
(0)
N/A
|
(0)
+83%
|
(0)
-36%
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
3
|
3
|
1
|
0
|
1
|
3
|
2
|
3
|
6
|
6
|
8
|
8
|
11
|
11
|
12
|
11
|
9
|
9
|
8
|
0
|
5
|
5
|
6
|
0
|
3
|
15
|
13
|
29
|
29
|
17
|
23
|
6
|
7
|
7
|
0
|
0
|
1
|
1
|
4
|
0
|
|
| Net Issuance of Debt |
(0)
|
1
|
2
|
4
|
5
|
5
|
3
|
1
|
(0)
|
(0)
|
(1)
|
0
|
1
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
11
|
10
|
10
|
10
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Cash from Financing Activities |
5
N/A
|
4
-19%
|
5
+49%
|
4
-27%
|
5
+25%
|
5
-6%
|
5
+4%
|
3
-32%
|
3
-18%
|
6
+128%
|
5
-20%
|
8
+52%
|
8
+6%
|
11
+35%
|
10
-7%
|
12
+15%
|
11
-8%
|
9
-12%
|
9
+1%
|
7
-21%
|
7
N/A
|
5
-30%
|
5
-2%
|
6
+12%
|
7
+13%
|
3
-48%
|
15
+337%
|
13
-15%
|
28
+127%
|
28
-1%
|
17
-40%
|
23
+37%
|
7
-71%
|
18
+157%
|
17
-4%
|
10
-44%
|
9
-2%
|
0
N/A
|
1
N/A
|
5
+689%
|
5
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(1)
-53%
|
0
N/A
|
(2)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+58%
|
2
N/A
|
0
-89%
|
3
+830%
|
1
-57%
|
2
+59%
|
1
-57%
|
2
+140%
|
1
-52%
|
(0)
N/A
|
(1)
-94%
|
(2)
-241%
|
(1)
+43%
|
(1)
-13%
|
(1)
+1%
|
(1)
+46%
|
0
N/A
|
(2)
N/A
|
7
N/A
|
3
-61%
|
17
+518%
|
14
-17%
|
2
-84%
|
6
+143%
|
(13)
N/A
|
9
N/A
|
10
+13%
|
6
-42%
|
7
+25%
|
(13)
N/A
|
(12)
+9%
|
(7)
+44%
|
(5)
+25%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(4)
+13%
|
(5)
-18%
|
(6)
-10%
|
(5)
+16%
|
(5)
-1%
|
(4)
+16%
|
(4)
+0%
|
(3)
+25%
|
(4)
-28%
|
(5)
-19%
|
(5)
-4%
|
(7)
-39%
|
(9)
-32%
|
(9)
-5%
|
(10)
-7%
|
(10)
0%
|
(10)
-2%
|
(10)
-2%
|
(10)
+4%
|
(9)
+10%
|
(7)
+26%
|
(7)
+1%
|
(7)
+0%
|
(6)
+2%
|
(6)
+13%
|
(6)
+1%
|
(8)
-39%
|
(9)
-18%
|
(12)
-30%
|
(15)
-26%
|
(18)
-21%
|
(21)
-15%
|
(23)
-12%
|
(21)
+9%
|
(18)
+16%
|
(16)
+9%
|
(13)
+20%
|
(12)
+4%
|
(11)
+9%
|
(10)
+15%
|
|